| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.84B | 10.10B | 10.97B | 9.68B | 9.76B | 8.50B |
| Gross Profit | 2.65B | 2.88B | 3.29B | 2.84B | 2.71B | 2.22B |
| EBITDA | 814.00M | 975.00M | 1.75B | 2.17B | 2.07B | 1.91B |
| Net Income | -533.00M | -522.00M | 647.00M | 1.20B | 1.24B | 995.00M |
Balance Sheet | ||||||
| Total Assets | 13.09B | 12.98B | 14.07B | 11.24B | 10.75B | 10.02B |
| Cash, Cash Equivalents and Short-Term Investments | 272.00M | 353.00M | 361.00M | 1.61B | 1.10B | 959.00M |
| Total Debt | 6.02B | 6.16B | 5.62B | 3.27B | 3.22B | 3.12B |
| Total Liabilities | 9.41B | 9.09B | 8.96B | 6.03B | 6.13B | 5.68B |
| Stockholders Equity | 3.64B | 3.85B | 5.08B | 5.17B | 4.58B | 4.30B |
Cash Flow | ||||||
| Free Cash Flow | 480.00M | 962.00M | 1.25B | 1.19B | 1.31B | 1.09B |
| Operating Cash Flow | 1.68B | 1.79B | 1.89B | 1.72B | 1.76B | 1.50B |
| Investing Cash Flow | -796.00M | -765.00M | -3.39B | -356.00M | -623.00M | -377.00M |
| Financing Cash Flow | -1.10B | -1.07B | 334.00M | -877.00M | -974.00M | -881.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.54B | 30.06 | 25.82% | 0.47% | 1.60% | 0.43% | |
73 Outperform | $6.74B | 26.40 | 34.81% | 0.66% | 9.71% | 13.17% | |
67 Neutral | $13.22B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $9.04B | -20.66 | -12.50% | 2.43% | -12.20% | -333.77% | |
54 Neutral | $7.55B | -47.69 | 6.92% | ― | -8.33% | -66.48% |