| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.62B | 1.45B | 1.30B | 1.23B | 1.11B |
| Gross Profit | 658.70M | 581.60M | 497.00M | 449.30M | 405.90M |
| EBITDA | 433.30M | 495.60M | 434.30M | 368.40M | 370.60M |
| Net Income | 308.70M | 264.90M | 223.70M | 199.60M | 185.00M |
Balance Sheet | |||||
| Total Assets | 1.92B | 1.84B | 1.67B | 1.69B | 1.71B |
| Cash, Cash Equivalents and Short-Term Investments | 112.70M | 79.30M | 70.80M | 106.00M | 98.10M |
| Total Debt | 531.80M | 599.90M | 640.40M | 687.00M | 671.60M |
| Total Liabilities | 1.02B | 1.09B | 1.08B | 1.15B | 1.19B |
| Stockholders Equity | 900.70M | 757.10M | 591.80M | 535.00M | 519.70M |
Cash Flow | |||||
| Free Cash Flow | 246.10M | 184.00M | 149.70M | 107.60M | 107.40M |
| Operating Cash Flow | 355.50M | 266.80M | 233.50M | 182.40M | 187.20M |
| Investing Cash Flow | -3.60M | -79.30M | -10.40M | 28.20M | -13.90M |
| Financing Cash Flow | -319.30M | -177.60M | -258.60M | -201.90M | -212.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.84B | 30.06 | 25.82% | 0.47% | 2.48% | -6.92% | |
72 Outperform | $7.64B | 31.80 | 36.09% | 0.66% | 15.10% | 23.35% | |
71 Outperform | $7.44B | 29.69 | 17.58% | 0.69% | 4.26% | 8.52% | |
64 Neutral | $9.51B | -17.89 | -11.39% | 2.43% | 3.47% | -148.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $7.66B | 57.78 | 12.63% | 0.53% | 8.77% | -47.50% | |
56 Neutral | $13.09B | 16.37 | -537.31% | 1.94% | -3.62% | 3.41% |