| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.18B | 1.17B | 1.15B | 1.09B | 1.11B | 1.20B |
| Gross Profit | 461.25M | 459.96M | 485.67M | 452.41M | 403.99M | 460.50M |
| EBITDA | 326.88M | 320.92M | 360.34M | 326.39M | 306.46M | 356.83M |
| Net Income | 191.38M | 190.41M | 226.39M | 205.38M | 184.63M | 208.74M |
Balance Sheet | ||||||
| Total Assets | 1.73B | 1.49B | 1.32B | 932.88M | 933.71M | 920.32M |
| Cash, Cash Equivalents and Short-Term Investments | 4.49M | 3.81M | 1.29M | 1.96M | 12.32M | 141.05M |
| Total Debt | 435.20M | 229.09M | 255.38M | 32.00M | 253.46M | 35.33M |
| Total Liabilities | 734.05M | 456.53M | 474.16M | 216.21M | 415.36M | 195.29M |
| Stockholders Equity | 995.76M | 1.03B | 850.14M | 716.67M | 518.35M | 725.03M |
Cash Flow | ||||||
| Free Cash Flow | 239.42M | 134.52M | -92.71M | 223.33M | 39.99M | 98.67M |
| Operating Cash Flow | 393.70M | 358.11M | 143.93M | 389.42M | 216.22M | 258.06M |
| Investing Cash Flow | -178.16M | -233.22M | -236.53M | -166.09M | -168.88M | -158.04M |
| Financing Cash Flow | -216.01M | -122.38M | 91.94M | -233.70M | -176.06M | -80.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.57B | 30.06 | 25.82% | 0.47% | 1.60% | 0.43% | |
73 Outperform | $6.62B | 26.40 | 34.81% | 0.66% | 9.71% | 13.17% | |
73 Outperform | $7.35B | 20.05 | 17.68% | 0.69% | 6.31% | 11.06% | |
69 Neutral | $3.89B | 15.58 | 18.85% | ― | 5.36% | -1.81% | |
67 Neutral | $11.10B | 42.48 | 13.40% | 0.53% | 28.27% | -25.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $4.10B | 47.48 | 11.48% | 1.91% | -2.01% | -34.26% |