| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.33B | 2.23B | 2.21B | 2.12B | 1.57B |
| Gross Profit | 1.07B | 1.03B | 1.04B | 941.17M | 754.71M |
| EBITDA | 550.95M | 520.74M | 558.69M | 532.95M | 411.44M |
| Net Income | 345.08M | 322.22M | 353.99M | 334.00M | 266.45M |
Balance Sheet | |||||
| Total Assets | 3.07B | 2.74B | 2.70B | 2.50B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 384.14M | 239.37M | 429.82M | 300.74M | 301.15M |
| Total Debt | 487.58M | 480.66M | 551.57M | 635.47M | 45.86M |
| Total Liabilities | 1.04B | 923.03M | 1.02B | 1.09B | 300.13M |
| Stockholders Equity | 2.03B | 1.81B | 1.68B | 1.41B | 1.18B |
Cash Flow | |||||
| Free Cash Flow | 295.63M | 157.80M | 338.20M | 337.46M | 101.70M |
| Operating Cash Flow | 456.67M | 338.16M | 427.02M | 399.82M | 151.29M |
| Investing Cash Flow | -136.35M | -259.26M | -103.25M | -870.24M | -58.80M |
| Financing Cash Flow | -183.98M | -261.46M | -199.03M | 465.53M | -71.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.48B | 30.06 | 25.82% | 0.47% | 2.48% | -6.92% | |
72 Outperform | $7.40B | 31.80 | 36.09% | 0.66% | 15.10% | 23.35% | |
71 Outperform | $7.25B | 29.69 | 17.58% | 0.69% | 4.26% | 8.52% | |
64 Neutral | $9.08B | -17.89 | -11.39% | 2.43% | 3.47% | -148.53% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $7.12B | 57.78 | 12.63% | 0.53% | 8.77% | -47.50% | |
52 Neutral | $4.83B | 20.84 | 12.70% | 1.91% | -3.78% | -24.77% |