| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.44B | 4.46B | 4.61B | 4.63B | 4.72B | 4.80B |
| Gross Profit | 1.95B | 1.99B | 2.07B | 1.91B | 1.93B | 1.96B |
| EBITDA | 657.50M | 714.60M | 919.60M | 803.20M | 977.90M | 999.80M |
| Net Income | 271.70M | 298.80M | 471.90M | 404.50M | 686.70M | 772.40M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 6.52B | 6.56B | 6.57B | 6.12B | 7.94B |
| Cash, Cash Equivalents and Short-Term Investments | 223.10M | 264.00M | 381.10M | 366.40M | 642.50M | 425.60M |
| Total Debt | 2.96B | 2.54B | 2.83B | 2.81B | 2.77B | 2.82B |
| Total Liabilities | 4.19B | 4.13B | 4.14B | 4.27B | 4.04B | 4.87B |
| Stockholders Equity | 2.36B | 2.39B | 2.42B | 2.29B | 2.08B | 3.06B |
Cash Flow | ||||||
| Free Cash Flow | 399.80M | 366.80M | 474.50M | 799.30M | 320.20M | 474.50M |
| Operating Cash Flow | 442.80M | 478.60M | 667.80M | 1.06B | 566.30M | 688.70M |
| Investing Cash Flow | -86.20M | -104.90M | -302.90M | -1.04B | -455.50M | -207.10M |
| Financing Cash Flow | -480.90M | -503.30M | -363.40M | -271.30M | 72.50M | -428.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.35B | 20.05 | 17.68% | 0.69% | 6.31% | 11.06% | |
73 Outperform | $6.62B | 26.40 | 34.81% | 0.66% | 9.71% | 13.17% | |
69 Neutral | $3.89B | 15.58 | 18.85% | ― | 5.36% | -1.81% | |
67 Neutral | $11.10B | 42.48 | 13.40% | 0.53% | 28.27% | -25.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $4.10B | 47.48 | 11.48% | 1.91% | -2.01% | -34.26% | |
46 Neutral | $1.05B | -4.40 | 0.94% | ― | -4.66% | -201.96% |