| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.46B | 4.61B | 4.63B | 4.72B | 4.80B |
| Gross Profit | 2.00B | 2.07B | 1.91B | 1.93B | 1.96B |
| EBITDA | 695.30M | 919.60M | 803.20M | 977.90M | 999.80M |
| Net Income | 298.80M | 471.90M | 404.50M | 686.70M | 772.40M |
Balance Sheet | |||||
| Total Assets | 6.52B | 6.56B | 6.57B | 6.12B | 7.94B |
| Cash, Cash Equivalents and Short-Term Investments | 264.00M | 381.10M | 366.40M | 642.50M | 425.60M |
| Total Debt | 2.54B | 2.83B | 2.81B | 2.77B | 2.82B |
| Total Liabilities | 4.13B | 4.14B | 4.27B | 4.04B | 4.87B |
| Stockholders Equity | 2.39B | 2.42B | 2.29B | 2.08B | 3.06B |
Cash Flow | |||||
| Free Cash Flow | 366.80M | 474.50M | 799.30M | 320.20M | 474.50M |
| Operating Cash Flow | 478.60M | 667.80M | 1.06B | 566.30M | 688.70M |
| Investing Cash Flow | -104.90M | -302.90M | -1.04B | -455.50M | -207.10M |
| Financing Cash Flow | -503.30M | -363.40M | -271.30M | 72.50M | -428.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $7.07B | 31.80 | 36.09% | 0.66% | 15.10% | 23.35% | |
71 Outperform | $6.89B | 29.69 | 17.58% | 0.69% | 4.26% | 8.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $6.63B | 57.78 | 12.63% | 0.53% | 8.77% | -47.50% | |
57 Neutral | $3.76B | 405.34 | 19.16% | ― | 0.10% | -15.99% | |
56 Neutral | $1.15B | 15.14 | 9.87% | ― | -9.21% | -97.43% | |
52 Neutral | $4.47B | 20.84 | 12.70% | 1.91% | -3.78% | -24.77% |