| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.49B | 4.61B | 4.63B | 4.72B | 4.80B | 3.62B |
| Gross Profit | 2.03B | 2.07B | 1.91B | 1.93B | 1.96B | 1.46B |
| EBITDA | 759.10M | 919.60M | 803.20M | 977.90M | 999.80M | 746.50M |
| Net Income | 327.60M | 471.90M | 404.50M | 686.70M | 772.40M | 553.10M |
Balance Sheet | ||||||
| Total Assets | 6.52B | 6.56B | 6.57B | 6.12B | 7.94B | 7.36B |
| Cash, Cash Equivalents and Short-Term Investments | 223.90M | 381.10M | 366.40M | 642.50M | 425.60M | 419.10M |
| Total Debt | 2.83B | 2.83B | 2.81B | 2.77B | 2.82B | 2.71B |
| Total Liabilities | 4.14B | 4.14B | 4.27B | 4.04B | 4.87B | 4.58B |
| Stockholders Equity | 2.38B | 2.42B | 2.29B | 2.08B | 3.06B | 2.78B |
Cash Flow | ||||||
| Free Cash Flow | 455.10M | 474.50M | 799.30M | 320.20M | 474.50M | 675.20M |
| Operating Cash Flow | 542.70M | 667.80M | 1.06B | 566.30M | 688.70M | 825.70M |
| Investing Cash Flow | -128.60M | -302.90M | -1.04B | -455.50M | -207.10M | -923.50M |
| Financing Cash Flow | -532.90M | -363.40M | -271.30M | 72.50M | -428.60M | 111.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.44B | 28.71 | 38.03% | 0.66% | 15.10% | 23.35% | |
71 Outperform | $7.17B | 21.78 | 17.82% | 0.69% | 4.26% | 8.52% | |
67 Neutral | $4.13B | 20.89 | 20.50% | ― | 0.10% | -15.99% | |
66 Neutral | $6.61B | 21.72 | 13.72% | 1.91% | -3.78% | -24.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $6.52B | 69.17 | 12.08% | 0.53% | 8.77% | -47.50% | |
60 Neutral | $1.52B | 696.76 | 13.29% | ― | -9.21% | -97.43% |