| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.71B | 2.94B | 2.58B | 3.85B | 3.92B |
| Gross Profit | 589.00M | 831.00M | 593.00M | 1.50B | 1.96B |
| EBITDA | 405.00M | 659.00M | 381.00M | 1.36B | 1.86B |
| Net Income | 146.00M | 420.00M | 178.00M | 1.09B | 1.38B |
Balance Sheet | |||||
| Total Assets | 2.63B | 2.57B | 2.44B | 2.35B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 292.00M | 340.00M | 222.00M | 369.00M | 358.00M |
| Total Debt | 401.00M | 380.00M | 378.00M | 395.00M | 397.00M |
| Total Liabilities | 895.00M | 898.00M | 880.00M | 916.00M | 955.00M |
| Stockholders Equity | 1.73B | 1.67B | 1.56B | 1.43B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | 91.00M | 422.00M | 16.00M | 730.00M | 1.23B |
| Operating Cash Flow | 382.00M | 605.00M | 316.00M | 1.14B | 1.48B |
| Investing Cash Flow | -291.00M | -183.00M | -376.00M | -146.00M | -247.00M |
| Financing Cash Flow | -141.00M | -292.00M | -77.00M | -982.00M | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.23B | 18.57 | 9.23% | 1.53% | -3.90% | -25.97% | |
67 Neutral | $12.29B | 4.81 | 31.48% | 1.96% | 6.65% | 47.88% | |
64 Neutral | $5.20B | 38.72 | 8.46% | 1.37% | -3.26% | -46.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.60B | 14.64 | 13.86% | 3.51% | -8.92% | -32.30% | |
44 Neutral | $228.23M | 1.93 | -2.50% | ― | -21.76% | -1214.73% | |
44 Neutral | $87.08M | -0.27 | -151.86% | 10.77% | -5.85% | 9.13% |