| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.56B | 2.71B | 2.94B | 2.58B | 3.85B | 3.92B |
| Gross Profit | 507.00M | 589.00M | 831.00M | 593.00M | 1.50B | 1.96B |
| EBITDA | 288.00M | 354.00M | 659.00M | 381.00M | 1.36B | 1.86B |
| Net Income | 82.00M | 146.00M | 420.00M | 178.00M | 1.09B | 1.38B |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.63B | 2.57B | 2.44B | 2.35B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 164.00M | 292.00M | 340.00M | 222.00M | 369.00M | 358.00M |
| Total Debt | 378.00M | 401.00M | 380.00M | 378.00M | 395.00M | 397.00M |
| Total Liabilities | 850.00M | 895.00M | 898.00M | 880.00M | 916.00M | 955.00M |
| Stockholders Equity | 1.73B | 1.73B | 1.67B | 1.56B | 1.43B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | -6.00M | 91.00M | 422.00M | 16.00M | 730.00M | 1.23B |
| Operating Cash Flow | 282.00M | 382.00M | 605.00M | 316.00M | 1.14B | 1.48B |
| Investing Cash Flow | -287.00M | -291.00M | -183.00M | -376.00M | -146.00M | -247.00M |
| Financing Cash Flow | -84.00M | -141.00M | -292.00M | -77.00M | -982.00M | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $4.67B | 17.42 | 8.44% | 1.53% | -6.40% | -24.83% | |
64 Neutral | $10.43B | 4.53 | 25.27% | 1.96% | 3.06% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $5.26B | 64.95 | 4.72% | 1.37% | -12.99% | -79.48% | |
52 Neutral | $1.55B | 15.46 | 10.51% | 3.51% | -10.95% | -63.39% | |
45 Neutral | $252.52M | -10.34 | -3.08% | ― | -11.89% | 79.35% | |
41 Neutral | $64.39M | -0.12 | -242.96% | 10.77% | -7.34% | -479.98% |