| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.73B | 49.13B | 47.40B | 39.76B | 49.83B | 40.97B |
| Gross Profit | 15.47B | 15.28B | 20.00B | 14.68B | 25.01B | 20.35B |
| EBITDA | 35.92B | 22.28B | 23.46B | 29.40B | 40.18B | 19.67B |
| Net Income | 11.38B | 13.14B | -7.07B | 14.08B | 23.38B | 8.63B |
Balance Sheet | ||||||
| Total Assets | 165.83B | 167.85B | 165.94B | 143.59B | 133.20B | 118.98B |
| Cash, Cash Equivalents and Short-Term Investments | 22.35B | 25.10B | 21.99B | 21.17B | 17.05B | 21.10B |
| Total Debt | 97.50B | 106.22B | 108.41B | 83.42B | 80.76B | 85.52B |
| Total Liabilities | 117.64B | 123.92B | 133.52B | 98.78B | 100.03B | 103.80B |
| Stockholders Equity | 48.04B | 43.79B | 32.28B | 44.69B | 33.06B | 15.08B |
Cash Flow | ||||||
| Free Cash Flow | 4.19B | 5.56B | 4.07B | -241.59M | 6.80B | 11.39B |
| Operating Cash Flow | 16.70B | 17.80B | 20.60B | 17.32B | 21.64B | 17.64B |
| Investing Cash Flow | -16.36B | -9.65B | -20.51B | -26.04B | -17.02B | -10.36B |
| Financing Cash Flow | 2.61B | -1.78B | -83.77M | 7.80B | -8.11B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $10.51B | 3.72 | 25.27% | 1.96% | 3.06% | ― | |
64 Neutral | $4.55B | 24.91 | 8.44% | 1.53% | -6.40% | -24.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $4.90B | 47.15 | 4.72% | 1.37% | -12.99% | -79.48% | |
52 Neutral | $1.52B | -140.80 | 10.51% | 3.51% | -10.95% | -63.39% | |
49 Neutral | $472.36M | -10.19 | 17.12% | 3.26% | 0.82% | ― | |
45 Neutral | $229.46M | -4.52 | -3.08% | ― | -11.89% | 79.35% |