Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
47.40B | 39.76B | 49.83B | 40.97B | 30.46B | Gross Profit |
20.00B | 14.68B | 25.01B | 20.35B | 11.49B | EBIT |
15.69B | 12.22B | 22.22B | 18.18B | 8.44B | EBITDA |
23.46B | 29.40B | 30.63B | 24.62B | 12.23B | Net Income Common Stockholders |
-7.07B | 14.08B | 23.38B | 8.63B | -10.71B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.99B | 21.17B | 17.05B | 21.10B | 9.05B | Total Assets |
165.94B | 143.59B | 133.20B | 118.98B | 101.80B | Total Debt |
108.41B | 83.42B | 80.76B | 85.52B | 78.09B | Net Debt |
99.39B | 75.07B | 71.25B | 71.93B | 71.26B | Total Liabilities |
133.52B | 98.78B | 100.03B | 103.80B | 94.46B | Stockholders Equity |
32.28B | 44.69B | 33.06B | 15.08B | 7.23B |
Cash Flow | Free Cash Flow | |||
4.23B | -241.59M | 6.80B | 11.39B | 8.23B | Operating Cash Flow |
20.60B | 17.32B | 21.64B | 17.64B | 13.12B | Investing Cash Flow |
-20.51B | -26.04B | -17.02B | -10.36B | -736.42M | Financing Cash Flow |
-83.77M | 7.80B | -8.11B | -1.57B | -9.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.02B | 31.01 | 11.87% | 1.74% | 6.30% | 41.01% | |
69 Neutral | $2.41B | 8.26 | 31.83% | 2.99% | 0.91% | 22.51% | |
60 Neutral | $412.41M | 33.74 | -8.15% | ― | -15.03% | -233.06% | |
55 Neutral | $278.58M | 4.60 | -66.90% | 7.30% | -7.46% | -36.14% | |
53 Neutral | $11.05B | 15.71 | -17.36% | 2.95% | 14.78% | -111.06% | |
51 Neutral | $238.06M | ― | -17.96% | 8.40% | -1.37% | 60.42% | |
49 Neutral | $1.95B | -1.21 | -21.28% | 3.72% | 1.18% | -30.47% |