| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.13B | 47.40B | 39.76B | 49.83B | 40.97B |
| Gross Profit | 15.28B | 20.00B | 14.68B | 25.01B | 20.35B |
| EBITDA | 22.28B | 23.46B | 29.40B | 40.18B | 19.67B |
| Net Income | 13.14B | -7.07B | 14.08B | 23.38B | 8.63B |
Balance Sheet | |||||
| Total Assets | 167.85B | 165.94B | 143.59B | 133.20B | 118.98B |
| Cash, Cash Equivalents and Short-Term Investments | 25.10B | 21.99B | 21.17B | 17.05B | 21.10B |
| Total Debt | 106.22B | 108.41B | 83.42B | 80.76B | 85.52B |
| Total Liabilities | 123.92B | 133.52B | 98.78B | 100.03B | 103.80B |
| Stockholders Equity | 43.79B | 32.28B | 44.69B | 33.06B | 15.08B |
Cash Flow | |||||
| Free Cash Flow | 5.56B | 4.07B | -241.59M | 6.80B | 11.39B |
| Operating Cash Flow | 17.80B | 20.60B | 17.32B | 21.64B | 17.64B |
| Investing Cash Flow | -9.65B | -20.51B | -26.04B | -17.02B | -10.36B |
| Financing Cash Flow | -1.78B | -83.77M | 7.80B | -8.11B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $12.00B | 4.81 | 31.48% | 1.96% | 6.65% | 47.88% | |
67 Neutral | $5.28B | 18.57 | 9.23% | 1.53% | -3.90% | -25.97% | |
64 Neutral | $5.16B | 38.72 | 8.46% | 1.37% | -3.26% | -46.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $1.67B | 14.64 | 13.86% | 3.51% | -8.92% | -32.30% | |
49 Neutral | $505.59M | -1.97 | -77.52% | 3.26% | 0.39% | -505.56% | |
44 Neutral | $239.29M | -13.93 | -2.50% | ― | -21.76% | -1214.73% |