| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 1.99B | 1.98B | 2.03B | 1.64B | 930.70M |
| Gross Profit | 343.30M | 299.70M | 364.10M | 355.80M | 306.00M | 183.20M |
| EBITDA | 192.50M | -249.50M | 139.60M | -270.90M | 70.70M | 81.00M |
| Net Income | 76.40M | -337.40M | -48.70M | -309.50M | -6.60M | 88.90M |
Balance Sheet | ||||||
| Total Assets | 2.03B | 2.05B | 2.45B | 2.64B | 3.67B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 82.30M | 84.20M | 94.30M | 120.20M | 101.10M | 74.70M |
| Total Debt | 1.09B | 1.12B | 1.15B | 1.17B | 1.74B | 1.30B |
| Total Liabilities | 1.56B | 1.55B | 1.59B | 1.69B | 2.49B | 1.74B |
| Stockholders Equity | 472.30M | 498.70M | 858.50M | 949.10M | 1.18B | 682.20M |
Cash Flow | ||||||
| Free Cash Flow | 116.20M | 93.80M | 39.20M | 40.20M | 142.60M | 19.20M |
| Operating Cash Flow | 150.70M | 133.80M | 94.80M | 106.60M | 202.20M | 58.10M |
| Investing Cash Flow | -34.80M | -37.00M | -56.70M | 547.20M | -481.30M | -636.50M |
| Financing Cash Flow | -125.30M | -106.70M | -55.90M | -662.90M | 331.60M | 599.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $10.37B | 3.72 | 25.27% | 1.96% | 3.06% | ― | |
64 Neutral | $4.55B | 24.91 | 8.44% | 1.53% | -6.40% | -24.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $4.90B | 47.15 | 4.72% | 1.37% | -12.99% | -79.48% | |
49 Neutral | $481.73M | -10.19 | 17.12% | 3.26% | 0.82% | ― | |
45 Neutral | $227.04M | -4.52 | -3.08% | ― | -11.89% | 79.35% | |
41 Neutral | $69.66M | -0.46 | -242.96% | 10.77% | -7.34% | -479.98% |