| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.99B | 1.98B | 2.03B | 1.64B | 930.70M |
| Gross Profit | 299.70M | 364.10M | 355.80M | 306.00M | 183.20M |
| EBITDA | -249.50M | 139.60M | -270.90M | 70.70M | 81.00M |
| Net Income | -337.40M | -48.70M | -309.50M | -6.60M | 88.90M |
Balance Sheet | |||||
| Total Assets | 2.05B | 2.45B | 2.64B | 3.67B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 84.20M | 94.30M | 120.20M | 101.10M | 74.70M |
| Total Debt | 1.12B | 1.15B | 1.17B | 1.74B | 1.30B |
| Total Liabilities | 1.55B | 1.59B | 1.69B | 2.49B | 1.74B |
| Stockholders Equity | 498.70M | 858.50M | 949.10M | 1.18B | 682.20M |
Cash Flow | |||||
| Free Cash Flow | 93.80M | 39.20M | 40.20M | 142.60M | 19.20M |
| Operating Cash Flow | 133.80M | 94.80M | 106.60M | 202.20M | 58.10M |
| Investing Cash Flow | -37.00M | -56.70M | 547.20M | -481.30M | -636.50M |
| Financing Cash Flow | -106.70M | -55.90M | -662.90M | 331.60M | 599.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.42B | 18.57 | 9.23% | 1.53% | -3.90% | -25.97% | |
67 Neutral | $11.79B | 4.81 | 31.48% | 1.96% | 6.65% | 47.88% | |
64 Neutral | $5.31B | 38.72 | 8.46% | 1.37% | -3.26% | -46.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $466.15M | -1.97 | -77.52% | 3.26% | 0.39% | -505.56% | |
44 Neutral | $238.65M | 1.93 | -2.50% | ― | -21.76% | -1214.73% | |
44 Neutral | $75.02M | -0.27 | -151.86% | 10.77% | -5.85% | 9.13% |