Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.03B | $ 2.17B | $ 1.44B | $ 1.07B | $ 1.02B |
Gross Profit | $ 358.50M | $ 437.60M | $ 330.30M | $ 308.30M | $ 290.00M |
Operating Income | $ -413.90M | $ 81.00M | $ 129.30M | $ 139.70M | $ 134.00M |
EBITDA | $ -242.80M | $ 92.20M | $ 211.00M | $ 196.70M | $ 176.30M |
Net Income | $ -310.20M | $ -11.80M | $ 88.90M | $ 83.80M | $ 85.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 120.20M | $ 124.40M | $ 74.70M | $ 54.70M | $ 103.00M |
Total Assets | $ 2.64B | $ 3.68B | $ 2.41B | $ 1.58B | $ 1.47B |
Total Debt | $ 1.17B | $ 1.76B | $ 1.27B | $ 593.30M | $ 542.70M |
Net Debt | $ 1.05B | $ 1.64B | $ 1.20B | $ 538.60M | $ 439.70M |
Total Liabilities | $ 1.69B | $ 2.50B | $ 1.73B | $ 935.30M | $ 874.00M |
Stockholders' Equity | $ 949.10M | $ 1.18B | $ 682.20M | $ 649.60M | $ 597.70M |
Cash Flow | |||||
Free Cash Flow | $ 40.20M | $ 142.60M | $ 19.20M | $ 128.30M | $ 126.20M |
Operating Cash Flow | $ 106.60M | $ 202.20M | $ 58.10M | $ 161.60M | $ 160.30M |
Investing Cash Flow | $ 547.20M | $ -481.30M | $ -636.50M | $ -203.10M | $ -14.80M |
Financing Cash Flow | $ -662.90M | $ 331.60M | $ 599.90M | $ -8.60M | $ -135.80M |