| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.56B | 1.38B | 1.14B | 2.08B | 1.77B |
| Gross Profit | 78.10M | 115.60M | 76.10M | 200.70M | 256.70M | 182.60M |
| EBITDA | 42.70M | 48.80M | -900.00K | 117.80M | 212.00M | 104.50M |
| Net Income | -25.10M | -18.60M | -110.90M | 107.70M | 46.00M | -28.10M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.59B | 1.68B | 1.67B | 1.70B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 36.50M | 30.70K | 79.60M | 42.00M | 54.40M | 25.20M |
| Total Debt | 81.90M | 421.80M | 321.60M | 472.60M | 613.70M | 698.00M |
| Total Liabilities | 756.00M | 763.00M | 824.80M | 1.00B | 1.13B | 1.18B |
| Stockholders Equity | 813.80M | 825.30M | 854.50M | 668.70M | 572.00M | 511.70M |
Cash Flow | ||||||
| Free Cash Flow | -53.90M | -76.50K | -55.20M | 117.00M | 116.70M | 58.00M |
| Operating Cash Flow | 11.30M | 12.30K | 61.40M | 190.70M | 150.20M | 96.40M |
| Investing Cash Flow | -76.80M | -100.40K | 167.70M | -73.70M | -33.50M | -25.10M |
| Financing Cash Flow | 58.00M | 39.30K | -191.40M | -129.40M | -88.60M | -82.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $1.73B | 14.64 | 13.86% | 3.51% | -11.18% | -55.19% | |
49 Neutral | $515.22M | -1.97 | -77.52% | 3.26% | 0.30% | -590.21% | |
44 Neutral | $214.79M | -4.52 | -3.31% | ― | -11.89% | 79.35% | |
44 Neutral | $77.03M | -0.27 | -151.86% | 10.77% | -8.58% | -483.17% |