| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.29B | 3.35B | 3.77B | 3.72B | 3.63B | 2.83B |
| Gross Profit | 649.00M | 735.00M | 940.00M | 912.00M | 1.01B | 685.00M |
| EBITDA | 381.00M | 423.00M | 617.00M | 572.00M | 645.00M | 485.00M |
| Net Income | 102.00M | 132.00M | 302.00M | 253.00M | 118.00M | 331.00M |
Balance Sheet | ||||||
| Total Assets | 2.83B | 2.76B | 2.60B | 2.87B | 2.71B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 130.00M | 135.00M | 205.00M | 220.00M | 360.00M | 159.00M |
| Total Debt | 981.00M | 853.00M | 804.00M | 959.00M | 1.03B | 1.40B |
| Total Liabilities | 1.85B | 1.80B | 1.76B | 1.97B | 2.03B | 2.42B |
| Stockholders Equity | 979.00M | 966.00M | 847.00M | 901.00M | 678.00M | 182.00M |
Cash Flow | ||||||
| Free Cash Flow | 10.00M | 44.00M | 248.00M | 294.00M | 289.00M | 480.00M |
| Operating Cash Flow | 235.00M | 268.00M | 469.00M | 504.00M | 438.00M | 549.00M |
| Investing Cash Flow | -225.00M | -224.00M | -221.00M | -377.00M | 180.00M | 127.00M |
| Financing Cash Flow | -41.00M | -125.00M | -310.00M | -219.00M | -470.00M | -589.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $10.51B | 3.72 | 25.27% | 1.96% | 3.06% | ― | |
64 Neutral | $4.55B | 24.91 | 8.44% | 1.53% | -6.40% | -24.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $4.90B | 47.15 | 4.72% | 1.37% | -12.99% | -79.48% | |
52 Neutral | $1.52B | -140.80 | 10.51% | 3.51% | -10.95% | -63.39% | |
45 Neutral | $229.46M | -4.52 | -3.08% | ― | -11.89% | 79.35% | |
41 Neutral | $65.15M | -0.46 | -242.96% | 10.77% | -7.34% | -479.98% |