Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.08B | $ 2.08B | $ 1.77B | $ 1.87B | $ 1.76B |
Gross Profit | $ 330.80M | $ 256.70M | $ 182.60M | $ 294.20M | $ 164.50M |
Operating Income | $ 177.10M | $ 113.90M | $ 1.70M | $ 158.10M | $ 45.40M |
EBITDA | $ 275.30M | $ 219.70M | $ 106.40M | $ 258.20M | $ 153.60M |
Net Income | $ 107.70M | $ 46.00M | $ -28.00M | $ 77.10M | $ -5.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 42.00M | $ 53.70M | $ 25.20M | $ 35.90M | $ 20.00M |
Total Assets | $ 1.67B | $ 1.70B | $ 1.69B | $ 1.80B | $ 1.88B |
Total Debt | $ 478.50M | $ 565.80M | $ 639.20M | $ 787.70M | $ 968.00M |
Net Debt | $ 436.50M | $ 512.10M | $ 614.00M | $ 751.80M | $ 948.00M |
Total Liabilities | $ 1.00B | $ 1.13B | $ 1.18B | $ 1.28B | $ 1.45B |
Stockholders' Equity | $ 668.70M | $ 572.00M | $ 511.70M | $ 521.10M | $ 432.00M |
Cash Flow | |||||
Free Cash Flow | $ 117.00M | $ 116.70M | $ 58.00M | $ 207.40M | $ -84.50M |
Operating Cash Flow | $ 190.70M | $ 150.20M | $ 96.40M | $ 247.00M | $ 55.60M |
Investing Cash Flow | $ -73.70M | $ -33.50M | $ -25.10M | $ -39.60M | $ -140.10M |
Financing Cash Flow | $ -129.40M | $ -88.60M | $ -82.00M | $ -192.90M | $ 82.00M |