| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 884.20M | 963.80M | 1.07B | 1.02B | 750.10M |
| Gross Profit | 306.10M | 397.80M | 449.70M | 364.90M | 251.30M |
| EBITDA | 166.00M | 193.90M | 281.90M | 224.90M | 121.30M |
| Net Income | 53.80M | 70.40M | 135.70M | 107.70M | 43.80M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.30B | 1.35B | 1.27B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 194.40M | 149.30M | 171.70M | 78.40M | 13.19M |
| Total Debt | 622.90M | 653.60M | 667.30M | 713.50M | 718.15M |
| Total Liabilities | 732.50M | 782.50M | 830.40M | 895.30M | 853.72M |
| Stockholders Equity | 572.50M | 518.80M | 519.60M | 375.30M | 268.29M |
Cash Flow | |||||
| Free Cash Flow | 114.00M | 133.90M | 196.00M | 79.70M | 54.90M |
| Operating Cash Flow | 139.50M | 154.00M | 215.00M | 88.50M | 74.80M |
| Investing Cash Flow | -25.60M | -73.10M | -19.90M | -8.70M | -189.90M |
| Financing Cash Flow | -69.40M | -103.00M | -102.40M | -14.70M | 82.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $694.29M | 17.16 | 9.76% | ― | -10.84% | -53.49% | |
61 Neutral | $1.19B | 15.14 | 9.87% | ― | -9.21% | -97.43% | |
60 Neutral | $617.70M | 66.46 | -2.68% | ― | 4.12% | -198.38% | |
59 Neutral | $698.22M | 11.74 | 8.07% | 2.77% | 1.19% | -56.98% | |
52 Neutral | $800.63M | -52.26 | -30.23% | 2.12% | 43.81% | -584.11% | |
45 Neutral | $407.66M | 2,188.09 | 2.20% | ― | -0.19% | -50.51% |