| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 545.91M | 508.52M | 566.49M | 695.74M | 630.46M |
| Gross Profit | 153.14M | 153.74M | 152.94M | 216.47M | 204.16M |
| EBITDA | 83.24M | 60.55M | 61.61M | 79.62M | 3.13M |
| Net Income | 11.12M | -17.86M | -2.39M | -5.69M | -62.35M |
Balance Sheet | |||||
| Total Assets | 823.22M | 794.21M | 835.00M | 869.68M | 794.48M |
| Cash, Cash Equivalents and Short-Term Investments | 71.04M | 56.40M | 102.76M | 32.63M | 43.95M |
| Total Debt | 34.84M | 310.83M | 333.12M | 352.19M | 280.41M |
| Total Liabilities | 417.36M | 406.99M | 435.80M | 486.89M | 440.84M |
| Stockholders Equity | 405.86M | 387.22M | 399.20M | 382.79M | 353.64M |
Cash Flow | |||||
| Free Cash Flow | 26.05M | 41.19M | 83.18M | -7.38M | 8.71M |
| Operating Cash Flow | 51.43M | 61.31M | 116.37M | 32.31M | 33.69M |
| Investing Cash Flow | -30.32M | -84.64M | -31.73M | -45.02M | -108.20M |
| Financing Cash Flow | -6.97M | -22.02M | -13.88M | 3.77M | 60.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $741.50M | 17.16 | 9.76% | ― | -10.84% | -53.49% | |
60 Neutral | $705.27M | 66.46 | -2.68% | ― | 4.12% | -198.38% | |
59 Neutral | $751.78M | 11.74 | 8.07% | 2.77% | 1.19% | -56.98% | |
56 Neutral | $1.12B | 15.14 | 9.87% | ― | -9.21% | -97.43% | |
52 Neutral | $879.63M | -52.26 | -30.23% | 2.12% | 43.81% | -584.11% | |
45 Neutral | $432.99M | 2,188.09 | 2.20% | ― | -0.19% | -50.51% |