| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.16B | 3.21B | 3.78B | 4.30B | 4.54B | 4.18B |
| Gross Profit | 488.60M | 514.20M | 688.97M | 832.62M | 785.92M | 822.92M |
| EBITDA | -150.85M | -294.76M | 22.20M | 301.02M | 244.52M | 364.99M |
| Net Income | -507.92M | -621.21M | -189.02M | 62.45M | 45.73M | 168.82M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 2.10B | 2.62B | 2.98B | 3.50B | 3.74B |
| Cash, Cash Equivalents and Short-Term Investments | 52.35M | 136.10M | 150.34M | 288.31M | 164.47M | 395.60M |
| Total Debt | 1.41B | 1.49B | 1.32B | 1.38B | 1.88B | 1.92B |
| Total Liabilities | 2.07B | 2.01B | 2.00B | 2.13B | 2.78B | 2.90B |
| Stockholders Equity | 12.18M | 94.30M | 620.06M | 850.64M | 723.55M | 842.22M |
Cash Flow | ||||||
| Free Cash Flow | -125.63M | -124.70M | -55.69M | 246.86M | -52.88M | 92.06M |
| Operating Cash Flow | -12.61M | -4.90M | 106.21M | 345.19M | 30.34M | 175.67M |
| Investing Cash Flow | -79.93M | 16.30M | -153.34M | 279.17M | -67.03M | -92.36M |
| Financing Cash Flow | 5.71M | -33.00M | -80.63M | -563.16M | -120.01M | -401.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $728.34M | 17.10 | 7.72% | ― | -2.54% | -11.47% | |
52 Neutral | $854.83M | -3.52 | -30.23% | 2.12% | 28.35% | -939.66% | |
47 Neutral | $404.61M | -101.41 | -0.65% | ― | 1.38% | -111.51% | |
46 Neutral | $186.09M | -0.36 | -291.24% | ― | -12.11% | -43.71% | |
46 Neutral | $1.15B | 128.43 | 0.94% | ― | -4.66% | -201.96% |