| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.68B | 7.56B | 7.83B | 7.97B | 8.68B | 8.38B |
| Gross Profit | 2.72B | 2.69B | 2.84B | 2.81B | 2.71B | 2.86B |
| EBITDA | 1.39B | 1.38B | 1.41B | 1.49B | 1.45B | 951.00M |
| Net Income | 837.00M | 810.00M | 822.00M | 908.00M | 842.00M | 406.00M |
Balance Sheet | ||||||
| Total Assets | 5.23B | 5.20B | 5.02B | 5.36B | 5.19B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 388.00M | 647.00M | 634.00M | 634.00M | 452.00M | 926.00M |
| Total Debt | 3.30B | 3.44B | 3.21B | 3.25B | 3.44B | 3.17B |
| Total Liabilities | 5.21B | 5.13B | 5.07B | 5.25B | 5.43B | 5.50B |
| Stockholders Equity | -242.00M | -186.00M | -280.00M | -126.00M | -480.00M | -179.00M |
Cash Flow | ||||||
| Free Cash Flow | 943.00M | 866.00M | 907.00M | 1.17B | 616.00M | 802.00M |
| Operating Cash Flow | 1.10B | 1.02B | 1.07B | 1.41B | 840.00M | 930.00M |
| Investing Cash Flow | -147.00M | -144.00M | -65.00M | -383.00M | -230.00M | -12.00M |
| Financing Cash Flow | -953.00M | -888.00M | -1.00B | -854.00M | -1.07B | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.88B | 30.06 | 25.82% | 0.47% | 1.60% | 0.43% | |
74 Outperform | $7.61B | 26.64 | 34.81% | 0.66% | 12.11% | 17.75% | |
68 Neutral | $14.62B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
67 Neutral | $14.98B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
67 Neutral | $10.09B | -17.89 | -11.39% | 2.43% | -7.95% | -187.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | $9.94B | 90.31 | 10.11% | ― | -7.38% | -57.13% |