| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.98B | 5.02B | 5.00B | 4.59B | 5.45B | 3.84B |
| Gross Profit | 1.77B | 1.79B | 1.89B | 1.63B | 1.87B | 1.10B |
| EBITDA | 1.21B | 1.22B | 1.36B | 1.21B | 1.46B | 796.30M |
| Net Income | 725.10M | 740.70M | 1.31B | 767.40M | 924.00M | 421.70M |
Balance Sheet | ||||||
| Total Assets | 5.99B | 6.26B | 5.82B | 6.62B | 7.22B | 7.25B |
| Cash, Cash Equivalents and Short-Term Investments | 771.30M | 1.11B | 753.50M | 576.70M | 364.80M | 324.40M |
| Total Debt | 2.88B | 2.88B | 1.99B | 2.32B | 2.62B | 2.99B |
| Total Liabilities | 4.34B | 4.47B | 3.35B | 3.79B | 4.20B | 4.62B |
| Stockholders Equity | 1.65B | 1.80B | 2.46B | 2.83B | 3.02B | 2.63B |
Cash Flow | ||||||
| Free Cash Flow | 924.80M | 970.60M | 945.80M | 1.07B | 817.40M | 292.00M |
| Operating Cash Flow | 1.06B | 1.10B | 1.06B | 1.21B | 1.00B | 426.80M |
| Investing Cash Flow | -189.50M | -240.40M | 1.23B | 352.40M | -61.10M | -1.49B |
| Financing Cash Flow | -315.30M | -503.70M | -2.11B | -1.35B | -862.00M | 488.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.40B | 30.06 | 25.82% | 0.47% | 1.60% | 0.43% | |
74 Outperform | $7.21B | 26.64 | 34.81% | 0.66% | 9.71% | 13.17% | |
68 Neutral | $14.03B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
67 Neutral | $14.38B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
67 Neutral | $9.74B | -17.89 | -11.39% | 2.43% | -7.95% | -187.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | $9.22B | 90.31 | 10.11% | ― | -7.38% | -57.13% |