| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.02B | 5.00B | 4.59B | 5.45B | 3.84B |
| Gross Profit | 1.79B | 1.89B | 1.63B | 1.87B | 1.10B |
| EBITDA | 1.22B | 1.36B | 1.21B | 1.46B | 796.30M |
| Net Income | 740.70M | 1.31B | 767.40M | 924.00M | 421.70M |
Balance Sheet | |||||
| Total Assets | 6.26B | 5.82B | 6.62B | 7.22B | 7.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 753.50M | 576.70M | 364.80M | 324.40M |
| Total Debt | 2.88B | 1.99B | 2.32B | 2.62B | 2.99B |
| Total Liabilities | 4.47B | 3.35B | 3.79B | 4.20B | 4.62B |
| Stockholders Equity | 1.80B | 2.46B | 2.83B | 3.02B | 2.63B |
Cash Flow | |||||
| Free Cash Flow | 970.60M | 945.80M | 1.07B | 817.40M | 292.00M |
| Operating Cash Flow | 1.10B | 1.06B | 1.21B | 1.00B | 426.80M |
| Investing Cash Flow | -240.40M | 1.23B | 352.40M | -61.10M | -1.49B |
| Financing Cash Flow | -503.70M | -2.11B | -1.35B | -862.00M | 488.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.56B | 18.48 | 36.69% | 1.28% | 0.14% | 3.88% | |
76 Outperform | $11.48B | 30.06 | 25.82% | 0.47% | 2.48% | -6.92% | |
72 Outperform | $7.40B | 31.80 | 36.09% | 0.66% | 15.10% | 23.35% | |
64 Neutral | $9.08B | -17.89 | -11.39% | 2.43% | 3.47% | -148.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $12.67B | 16.37 | -537.31% | 1.94% | -3.62% | 3.41% | |
45 Neutral | $9.19B | 90.31 | 10.11% | ― | -6.44% | -48.84% |