Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.42B | 5.34B | 4.98B | 4.72B | 4.19B | 3.63B |
Gross Profit | 1.79B | 1.77B | 1.55B | 1.28B | 1.19B | 1.04B |
EBITDA | 1.16B | 1.13B | 879.50M | 733.50M | 658.50M | 547.50M |
Net Income | 834.60M | 806.90M | 590.10M | 497.10M | 464.00M | 356.30M |
Balance Sheet | ||||||
Total Assets | 3.65B | 3.47B | 2.80B | 2.57B | 2.17B | 2.03B |
Cash, Cash Equivalents and Short-Term Investments | 55.10M | 422.30M | 69.10M | 61.10M | 36.50M | 129.00M |
Total Debt | 1.55B | 1.49B | 1.53B | 1.75B | 1.44B | 1.18B |
Total Liabilities | 2.75B | 2.62B | 2.51B | 2.77B | 2.44B | 2.05B |
Stockholders Equity | 900.50M | 850.20M | 285.30M | -203.10M | -269.00M | -17.10M |
Cash Flow | ||||||
Free Cash Flow | 680.10M | 782.10M | 486.00M | 201.20M | 408.70M | 533.90M |
Operating Cash Flow | 835.50M | 945.70M | 736.20M | 302.30M | 515.50M | 612.40M |
Investing Cash Flow | -168.80M | -174.40M | -319.70M | -103.00M | -106.40M | -79.70M |
Financing Cash Flow | -668.50M | -418.60M | -406.20M | -174.10M | -498.70M | -441.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $18.33B | 22.07 | 112.94% | 0.92% | 7.92% | 29.72% | |
71 Outperform | 69.72B | 31.64 | 14.09% | 1.43% | -13.10% | 40.62% | |
70 Outperform | 89.92B | 32.06 | 36.46% | 0.90% | 10.20% | 24.57% | |
69 Neutral | 11.99B | 37.80 | 6.45% | 1.91% | 13.08% | -67.65% | |
68 Neutral | 50.20B | 23.54 | 27.32% | 1.47% | -5.24% | -33.37% | |
64 Neutral | 14.99B | 19.01 | -947.06% | 1.73% | -2.73% | -8.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |