| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.26B | 5.20B | 5.34B | 4.98B | 4.72B | 4.19B |
| Gross Profit | 1.74B | 1.72B | 1.77B | 1.55B | 1.28B | 1.19B |
| EBITDA | 1.13B | 1.12B | 1.13B | 879.50M | 733.50M | 658.50M |
| Net Income | 783.10M | 786.20M | 806.90M | 590.10M | 497.10M | 464.00M |
Balance Sheet | ||||||
| Total Assets | 4.29B | 4.08B | 3.47B | 2.80B | 2.57B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 50.20M | 34.70M | 422.30M | 69.10M | 61.10M | 36.50M |
| Total Debt | 1.95B | 2.06B | 1.49B | 1.53B | 1.75B | 1.44B |
| Total Liabilities | 3.08B | 2.92B | 2.62B | 2.51B | 2.77B | 2.44B |
| Stockholders Equity | 1.21B | 1.16B | 850.20M | 285.30M | -203.10M | -269.00M |
Cash Flow | ||||||
| Free Cash Flow | 660.70M | 638.80M | 782.10M | 486.00M | 201.20M | 408.70M |
| Operating Cash Flow | 809.50M | 757.60M | 945.70M | 736.20M | 302.30M | 515.50M |
| Investing Cash Flow | -688.70M | -655.60M | -174.40M | -319.70M | -103.00M | -106.40M |
| Financing Cash Flow | -267.40M | -465.70M | -418.60M | -406.20M | -174.10M | -498.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $103.05B | 39.77 | 34.71% | 0.95% | 6.36% | 7.42% | |
71 Outperform | $18.14B | 34.45 | 72.05% | 0.96% | -2.03% | -1.09% | |
70 Outperform | $85.12B | 32.41 | 25.46% | 1.27% | -0.60% | 49.11% | |
69 Neutral | $55.51B | 49.39 | 9.34% | 1.65% | -5.07% | -65.16% | |
67 Neutral | $14.47B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $9.80B | -20.66 | -12.50% | 2.43% | -12.20% | -333.77% |