| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.60B | 23.60B | 22.95B | 22.33B | 25.30B | 23.67B |
| Gross Profit | 8.59B | 8.59B | 8.08B | 7.82B | 8.31B | 8.05B |
| EBITDA | 3.09B | 3.15B | 2.80B | 2.10B | 2.88B | 3.88B |
| Net Income | 1.72B | 1.72B | 1.71B | 1.85B | 1.53B | 1.64B |
Balance Sheet | ||||||
| Total Assets | 37.94B | 37.94B | 42.70B | 42.24B | 42.16B | 41.89B |
| Cash, Cash Equivalents and Short-Term Investments | 379.00M | 379.00M | 606.00M | 828.00M | 2.03B | 1.34B |
| Total Debt | 9.88B | 9.88B | 9.49B | 8.82B | 8.96B | 7.74B |
| Total Liabilities | 24.98B | 24.98B | 25.33B | 24.55B | 24.76B | 23.14B |
| Stockholders Equity | 12.93B | 12.93B | 16.10B | 16.55B | 16.27B | 17.56B |
Cash Flow | ||||||
| Free Cash Flow | 965.00M | 965.00M | 1.60B | 1.77B | 1.50B | 1.94B |
| Operating Cash Flow | 1.40B | 1.40B | 2.10B | 2.22B | 1.99B | 2.49B |
| Investing Cash Flow | 6.13B | 6.13B | -221.00M | -1.18B | -693.00M | -1.09B |
| Financing Cash Flow | -7.39B | -7.39B | -2.08B | -2.17B | -516.00M | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $68.53B | 40.95 | 11.86% | 1.27% | -10.19% | 100.65% | |
70 Outperform | $15.01B | 20.32 | 32.36% | 1.28% | 0.14% | 3.88% | |
70 Outperform | $85.56B | 29.69 | 37.07% | 0.95% | 8.58% | 20.37% | |
66 Neutral | $46.83B | 22.31 | 9.44% | 1.65% | -7.93% | -35.00% | |
64 Neutral | $18.42B | 22.17 | 92.25% | 0.96% | 3.77% | 12.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $13.98B | 24.54 | 13.56% | ― | -6.44% | -48.84% |