Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.40B | 22.95B | 22.33B | 25.30B | 23.67B | 22.32B |
Gross Profit | 8.51B | 8.08B | 7.82B | 8.31B | 8.05B | 7.42B |
EBITDA | 3.23B | 2.80B | 2.10B | 2.88B | 3.88B | 2.08B |
Net Income | 2.23B | 1.71B | 1.85B | 1.53B | 1.64B | 631.00M |
Balance Sheet | ||||||
Total Assets | 43.39B | 42.70B | 42.24B | 42.16B | 41.89B | 40.81B |
Cash, Cash Equivalents and Short-Term Investments | 731.00M | 606.00M | 828.00M | 2.03B | 1.34B | 1.95B |
Total Debt | 10.29B | 10.70B | 10.14B | 10.23B | 9.11B | 9.03B |
Total Liabilities | 26.35B | 25.33B | 24.55B | 24.76B | 23.14B | 22.28B |
Stockholders Equity | 15.83B | 16.10B | 16.55B | 16.27B | 17.56B | 17.45B |
Cash Flow | ||||||
Free Cash Flow | 2.89B | 1.60B | 1.77B | 1.50B | 1.94B | 1.78B |
Operating Cash Flow | 3.37B | 2.10B | 2.22B | 1.99B | 2.49B | 2.22B |
Investing Cash Flow | -265.00M | -221.00M | -1.18B | -693.00M | -1.09B | -258.00M |
Financing Cash Flow | -3.04B | -2.08B | -2.17B | -516.00M | -2.13B | -2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 92.40B | 32.25 | 36.46% | 0.88% | 10.20% | 24.57% | |
73 Outperform | 18.33B | 22.07 | 92.68% | 0.91% | 7.92% | 29.72% | |
71 Outperform | $70.03B | 31.41 | 12.52% | 1.41% | -13.10% | 40.62% | |
68 Neutral | 50.07B | 23.44 | 27.32% | 1.47% | -5.24% | -33.37% | |
66 Neutral | 14.00B | 18.21 | 38.02% | 1.25% | 1.37% | 5.96% | |
59 Neutral | 13.07B | 17.94 | 18.10% | ― | -6.39% | -42.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On August 7, 2025, Johnson Controls announced it entered into accelerated share repurchase transactions with major financial institutions to buy back $5 billion of its ordinary shares. This move, funded by proceeds from the sale of its HVAC business, is part of its ongoing share repurchase program and is expected to impact the company’s financial structure and shareholder value positively.
On July 31, 2025, Johnson Controls completed the sale of its Residential and Light Commercial HVAC business to Robert Bosch GmbH for $8.1 billion, with net proceeds of $5.0 billion after expenses. This transaction positions Johnson Controls as a leading provider of innovative building solutions, allowing the company to focus on faster growth and increased profitability. The proceeds will partly fund a $5.0 billion accelerated share repurchase program, enhancing shareholder value.