| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.82B | 15.19B | 16.40B | 17.10B | 22.73B | 19.89B |
| Gross Profit | 4.43B | 4.41B | 5.38B | 6.01B | 7.74B | 5.85B |
| EBITDA | 1.21B | 1.38B | 1.60B | 2.73B | 4.27B | 2.93B |
| Net Income | 291.50M | 435.20M | 1.08B | 1.54B | 2.75B | 1.73B |
Balance Sheet | ||||||
| Total Assets | 11.30B | 11.24B | 10.58B | 10.50B | 10.60B | 10.71B |
| Cash, Cash Equivalents and Short-Term Investments | 98.34M | 181.75M | 153.62M | 66.16M | 80.44M | 42.60M |
| Total Debt | 5.29B | 5.65B | 4.33B | 3.71B | 3.49B | 3.40B |
| Total Liabilities | 7.30B | 6.89B | 6.29B | 5.77B | 5.63B | 5.91B |
| Stockholders Equity | 4.00B | 4.35B | 4.30B | 4.73B | 4.96B | 4.80B |
Cash Flow | ||||||
| Free Cash Flow | 861.64M | 853.28M | 1.49B | 1.83B | 3.26B | 1.52B |
| Operating Cash Flow | 1.17B | 1.22B | 1.87B | 2.31B | 3.60B | 1.74B |
| Investing Cash Flow | -612.97M | -1.47B | -710.72M | -668.29M | -957.48M | -1.34B |
| Financing Cash Flow | -575.08M | 279.42M | -1.07B | -1.65B | -2.60B | -780.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.58B | 30.06 | 25.82% | 0.47% | 1.60% | 0.43% | |
74 Outperform | $7.09B | 26.40 | 34.81% | 0.66% | 9.71% | 13.17% | |
69 Neutral | $8.00B | 20.05 | 16.86% | 0.69% | 4.51% | 8.60% | |
67 Neutral | $14.51B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
66 Neutral | $9.89B | ― | -11.39% | 2.43% | -7.95% | -187.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $8.61B | -47.69 | 6.92% | ― | -8.33% | -66.48% |