| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.19B | 16.40B | 17.10B | 22.73B | 19.89B |
| Gross Profit | 4.62B | 5.38B | 6.01B | 7.74B | 5.85B |
| EBITDA | 1.38B | 1.60B | 2.73B | 4.27B | 2.93B |
| Net Income | 435.20M | 1.08B | 1.54B | 2.75B | 1.73B |
Balance Sheet | |||||
| Total Assets | 11.24B | 10.58B | 10.50B | 10.60B | 10.71B |
| Cash, Cash Equivalents and Short-Term Investments | 181.75M | 153.62M | 66.16M | 80.44M | 42.60M |
| Total Debt | 5.65B | 4.33B | 3.71B | 3.49B | 3.40B |
| Total Liabilities | 6.89B | 6.29B | 5.77B | 5.63B | 5.91B |
| Stockholders Equity | 4.35B | 4.30B | 4.73B | 4.96B | 4.80B |
Cash Flow | |||||
| Free Cash Flow | 853.28M | 1.49B | 1.83B | 3.26B | 1.52B |
| Operating Cash Flow | 1.22B | 1.87B | 2.31B | 3.60B | 1.74B |
| Investing Cash Flow | -1.47B | -710.72M | -668.29M | -957.48M | -1.34B |
| Financing Cash Flow | 279.42M | -1.07B | -1.65B | -2.60B | -780.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $13.35B | 28.48 | 26.50% | 0.47% | 2.48% | -6.92% | |
71 Outperform | $8.03B | 23.49 | 18.00% | 0.69% | 4.26% | 8.52% | |
65 Neutral | $7.43B | 24.50 | 37.24% | 0.66% | 15.10% | 23.35% | |
64 Neutral | $14.58B | 18.57 | ― | 1.94% | -3.62% | 3.41% | |
64 Neutral | $9.81B | -18.85 | -4.21% | 2.43% | 3.47% | -148.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $11.54B | 26.78 | 10.06% | ― | -6.44% | -48.84% |