Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.49B | $ 22.10B | $ 20.42B | $ 20.61B | $ 17.46B |
Gross Profit | $ 5.98B | $ 6.38B | $ 5.46B | $ 5.98B | $ 5.11B |
Operating Income | $ 2.65B | $ 2.30B | $ 2.41B | $ 2.65B | $ 2.10B |
EBITDA | $ 4.09B | $ 2.99B | $ 2.90B | $ 2.91B | $ 2.41B |
Net Income | $ 3.34B | $ 1.35B | $ 3.53B | $ 1.66B | $ 1.98B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.97B | $ 10.02B | $ 3.52B | $ 2.99B | $ 3.12B |
Total Assets | $ 37.40B | $ 32.82B | $ 26.09B | $ 26.17B | $ 25.09B |
Total Debt | $ 11.46B | $ 14.68B | $ 9.37B | $ 10.22B | $ 11.03B |
Net Debt | $ 7.49B | $ 4.67B | $ 5.85B | $ 7.24B | $ 7.92B |
Total Liabilities | $ 23.01B | $ 23.82B | $ 18.01B | $ 19.08B | $ 18.52B |
Stockholders' Equity | $ 14.39B | $ 8.68B | $ 7.76B | $ 6.77B | $ 6.25B |
Cash Flow | |||||
Free Cash Flow | $ 1.05B | $ 2.14B | $ 1.39B | $ 1.89B | $ 1.38B |
Operating Cash Flow | $ 1.57B | $ 2.61B | $ 1.74B | $ 2.24B | $ 1.69B |
Investing Cash Flow | $ -11.03B | $ -660.00M | $ 1.75B | $ -692.00M | $ 1.11B |
Financing Cash Flow | $ -4.64B | $ 4.61B | $ -2.93B | $ -1.56B | $ -681.00M |