| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.38B | 1.22B | 980.72M | 567.29M | 240.92M |
| Gross Profit | 383.78M | 344.19M | 334.21M | 174.92M | 115.73M | 46.64M |
| EBITDA | 188.36M | 164.62M | 115.26M | 88.82M | 65.08M | 18.75M |
| Net Income | -17.76M | -24.52M | -90.14M | -76.03M | -58.10M | -29.89M |
Balance Sheet | ||||||
| Total Assets | 3.74B | 3.53B | 3.50B | 24.08M | 82.54M | 4.00M |
| Cash, Cash Equivalents and Short-Term Investments | 105.69M | 148.12M | 116.21M | 230.47M | 227.74M | 142.02M |
| Total Debt | 1.70B | 1.64B | 1.63B | 12.49M | 17.50M | 5.34M |
| Total Liabilities | 2.69B | 2.53B | 2.48B | 619.00K | 592.00K | 455.00K |
| Stockholders Equity | 630.80M | 583.22M | 560.41M | 3.46B | 2.88B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | -104.81M | 61.10M | 23.27M | -24.44M | 34.81M | 31.35M |
| Operating Cash Flow | -62.15M | 102.15M | 44.64M | -2.46M | 40.13M | 36.82M |
| Investing Cash Flow | -68.50M | 13.30M | -21.92M | -414.36M | -678.47M | -677.79M |
| Financing Cash Flow | 154.18M | -29.64M | -26.23M | 419.55M | 724.06M | 711.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $529.39M | 16.76 | 18.06% | 2.80% | 5.58% | 28.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.42B | 65.60 | 8.26% | ― | 17.86% | -77.16% | |
65 Neutral | $515.34M | 17.89 | 18.06% | 2.64% | 5.58% | 28.75% | |
60 Neutral | $3.92B | 39.12 | 33.25% | ― | 12.46% | 29.16% | |
59 Neutral | $348.25M | ― | 10.66% | ― | 15.50% | ― | |
40 Underperform | $2.71B | ― | -2.91% | ― | 11.43% | 64.61% |
On September 18, 2025, Baldwin Insurance Group Holdings, LLC amended its Credit Agreement with JPMorgan Chase Bank and other lenders to reprice its $931.1 million senior secured first lien term loan facility and add $75 million in incremental term B loans, increasing the total to $1,006 million. This amendment aims to optimize Baldwin’s financial structure by reducing the applicable margin for its revolving credit loans and using the new funds to pay down existing borrowings, potentially enhancing its financial flexibility and market positioning.
The most recent analyst rating on (BWIN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on Baldwin Insurance Group stock, see the BWIN Stock Forecast page.
The recent earnings call for Baldwin Insurance Group, Inc. presented a mixed sentiment. While the company showcased robust financial performance and impressive growth in certain segments like Insurance Advisory Solutions and UCTS, it also faced challenges in Mainstreet Insurance Solutions and the Medicare business. Additionally, a reduction in full-year guidance and a reported GAAP net loss were noted. Despite these hurdles, Baldwin remains optimistic about its strategic initiatives and future growth prospects.
The Baldwin Insurance Group, Inc., operating under the brand name The Baldwin Group, is an independent insurance distribution firm that provides tailored insurance solutions to personal and commercial clients across the United States and internationally.