Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.38B | $ 1.22B | $ 980.72M | $ 567.29M | $ 240.92M |
Gross Profit | $ 344.19M | $ 334.21M | $ 174.92M | $ 115.73M | $ 46.64M |
Operating Income | $ 60.65M | $ -42.55M | $ 86.36M | $ 51.51M | $ 20.17M |
EBITDA | $ 164.62M | $ 115.26M | $ 88.82M | $ 65.08M | $ 18.75M |
Net Income | $ -24.52M | $ -90.14M | $ -76.03M | $ -58.10M | $ -29.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 148.12M | $ 116.21M | $ 230.47M | $ 227.74M | $ 142.02M |
Total Assets | $ 3.53B | $ 3.50B | $ 24.08M | $ 82.54M | $ 4.00M |
Total Debt | $ 1.64B | $ 1.63B | $ 12.49M | $ 17.50M | $ 5.34M |
Net Debt | $ 1.49B | $ 1.52B | $ -217.98M | $ -210.24M | $ -136.68M |
Total Liabilities | $ 2.53B | $ 2.48B | $ 619.00K | $ 592.00K | $ 455.00K |
Stockholders' Equity | $ 583.22M | $ 560.41M | $ 3.46B | $ 2.88B | $ 1.53B |
Cash Flow | |||||
Free Cash Flow | $ 61.10M | $ 23.27M | $ -24.44M | $ 34.81M | $ 31.35M |
Operating Cash Flow | $ 102.15M | $ 44.64M | $ -2.46M | $ 40.13M | $ 36.82M |
Investing Cash Flow | $ 13.30M | $ -21.92M | $ -414.36M | $ -678.47M | $ -677.79M |
Financing Cash Flow | $ -29.64M | $ -26.23M | $ 419.55M | $ 724.06M | $ 711.92M |