| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.34B | 1.32B | 1.23B | 1.14B |
| Gross Profit | 321.90M | 367.55M | 359.07M | 306.35M | 291.80M |
| EBITDA | 92.62M | 97.61M | 102.91M | 52.11M | 91.02M |
| Net Income | 19.63M | 26.60M | 30.61M | -18.30M | 30.69M |
Balance Sheet | |||||
| Total Assets | 764.30M | 803.75M | 799.20M | 791.51M | 852.64M |
| Cash, Cash Equivalents and Short-Term Investments | 64.08M | 55.41M | 58.36M | 46.01M | 53.23M |
| Total Debt | 270.27M | 309.49M | 311.53M | 346.40M | 288.67M |
| Total Liabilities | 592.87M | 648.20M | 659.37M | 668.13M | 641.24M |
| Stockholders Equity | 173.09M | 157.21M | 141.62M | 124.54M | 211.97M |
Cash Flow | |||||
| Free Cash Flow | 92.81M | 9.97M | 67.19M | -6.96M | 23.37M |
| Operating Cash Flow | 101.85M | 51.62M | 103.79M | 27.63M | 54.32M |
| Investing Cash Flow | -36.21M | -41.65M | -36.60M | -57.88M | -70.83M |
| Financing Cash Flow | -57.62M | -12.86M | -54.68M | 25.94M | 24.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $143.41M | 0.95 | 13.52% | ― | 11.14% | ― | |
58 Neutral | $487.28M | ― | 11.25% | 2.47% | -2.25% | -26.89% | |
55 Neutral | $58.73M | 0.41 | 4.33% | ― | 4.06% | 69.78% | |
53 Neutral | $487.28M | ― | 11.25% | 2.47% | -2.25% | -26.89% | |
42 Neutral | $30.87M | -0.21 | -135.15% | ― | -54.71% | -2544.97% |