| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.90B | 9.71B | 9.93B | 9.48B | 8.87B | 9.00B |
| Gross Profit | 3.78B | 4.08B | 4.43B | 4.14B | 3.80B | 3.75B |
| EBITDA | 2.69B | 2.67B | 823.00M | 2.02B | 2.03B | 3.55B |
| Net Income | 1.67B | 1.60B | -98.00M | 1.05B | 1.01B | 4.22B |
Balance Sheet | ||||||
| Total Assets | 29.64B | 29.53B | 27.68B | 29.09B | 31.77B | 34.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 3.13B | 1.89B | 1.42B | 1.26B | 4.69B |
| Total Debt | 6.79B | 6.90B | 5.93B | 5.94B | 5.48B | 5.49B |
| Total Liabilities | 21.58B | 21.48B | 19.66B | 19.50B | 21.68B | 21.66B |
| Stockholders Equity | 7.98B | 7.98B | 7.94B | 9.52B | 10.02B | 13.26B |
Cash Flow | ||||||
| Free Cash Flow | 1.57B | 1.55B | 1.27B | 1.10B | 608.00M | 1.86B |
| Operating Cash Flow | 1.80B | 1.77B | 1.51B | 1.34B | 812.00M | 2.06B |
| Investing Cash Flow | -309.00M | 447.00M | 250.00M | -1.08B | -173.00M | 2.77B |
| Financing Cash Flow | -1.16B | -936.00M | -459.00M | -1.20B | -3.44B | -3.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $66.77B | 14.27 | 45.99% | 0.82% | 7.51% | 55.21% | |
71 Outperform | $10.20B | 19.44 | 25.03% | 1.90% | 4.80% | -6.97% | |
69 Neutral | $53.07B | ― | 6.50% | 1.01% | 25.34% | -5.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $20.39B | 12.74 | 9.35% | 0.77% | 29.22% | -2.51% | |
66 Neutral | $24.13B | 23.29 | 20.10% | 1.14% | 0.92% | ― |