Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.93B | $ 9.48B | $ 8.87B | $ 9.00B | $ 9.35B |
Gross Profit | $ 4.43B | $ 4.14B | $ 3.62B | $ 4.55B | $ 3.73B |
Operating Income | $ 627.00M | $ 1.36B | $ 1.18B | $ 2.20B | $ 1.61B |
EBITDA | $ 823.00M | $ 2.02B | $ 1.88B | $ 2.40B | $ 2.38B |
Net Income | $ -98.00M | $ 1.05B | $ 1.01B | $ 2.16B | $ 996.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.89B | $ 1.42B | $ 1.26B | $ 4.69B | $ 2.09B |
Total Assets | $ 27.68B | $ 29.09B | $ 31.77B | $ 34.97B | $ 38.53B |
Total Debt | $ 5.81B | $ 5.94B | $ 5.47B | $ 5.47B | $ 6.71B |
Net Debt | $ 3.92B | $ 4.52B | $ 4.21B | $ 785.00M | $ 4.62B |
Total Liabilities | $ 19.66B | $ 19.50B | $ 21.68B | $ 21.66B | $ 27.60B |
Stockholders' Equity | $ 7.94B | $ 9.52B | $ 10.02B | $ 13.26B | $ 10.82B |
Cash Flow | |||||
Free Cash Flow | $ 1.51B | $ 1.10B | $ 608.00M | $ 1.86B | $ 1.49B |
Operating Cash Flow | $ 1.51B | $ 1.34B | $ 812.00M | $ 2.06B | $ 1.77B |
Investing Cash Flow | $ 250.00M | $ -1.08B | $ -173.00M | $ 2.77B | $ -160.00M |
Financing Cash Flow | $ -459.00M | $ -1.20B | $ -3.44B | $ -3.11B | $ -434.00M |