| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.49B | 17.18B | 15.70B | 13.38B | 12.48B | 12.19B |
| Gross Profit | 11.54B | 8.20B | 7.42B | 6.47B | 6.00B | 5.46B |
| EBITDA | 6.77B | 5.35B | 4.94B | 3.91B | 3.83B | 2.58B |
| Net Income | 3.94B | 3.69B | 2.65B | 2.56B | 2.59B | 1.25B |
Balance Sheet | ||||||
| Total Assets | 51.43B | 50.78B | 48.97B | 33.96B | 32.70B | 31.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 2.80B | 11.62B | 1.15B | 1.14B | 836.00M |
| Total Debt | 15.30B | 16.53B | 17.89B | 12.03B | 11.68B | 10.42B |
| Total Liabilities | 41.47B | 41.24B | 42.53B | 34.70B | 33.13B | 30.77B |
| Stockholders Equity | 9.83B | 9.35B | 6.12B | -826.00M | -529.00M | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 3.50B | 3.22B | 2.82B | 3.18B | 3.02B | 2.04B |
| Operating Cash Flow | 3.77B | 3.48B | 3.04B | 3.44B | 3.22B | 2.18B |
| Investing Cash Flow | 1.58B | 286.00M | -2.83B | -188.00M | -449.00M | 49.00M |
| Financing Cash Flow | -4.30B | -4.21B | 796.00M | -2.87B | -1.79B | -1.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $68.59B | 14.27 | 45.09% | 0.82% | 7.51% | 55.21% | |
72 Outperform | $52.31B | 16.94 | 6.91% | 1.01% | 25.34% | -5.29% | |
70 Outperform | $19.47B | 12.74 | 9.35% | 0.77% | 29.22% | -2.51% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $23.99B | 23.29 | 20.98% | 1.14% | 0.92% | ― | |
51 Neutral | $8.71B | 26.93 | 20.85% | 0.93% | 18.37% | 98.44% |