| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.05B | 2.52B | 2.08B | 1.73B | 1.43B |
| Gross Profit | 2.76B | 2.52B | 2.08B | 1.73B | 1.43B |
| EBITDA | 803.08M | 598.63M | 473.27M | 393.31M | 253.60M |
| Net Income | 63.40M | 94.67M | 61.04M | 61.05M | 65.87M |
Balance Sheet | |||||
| Total Assets | 10.56B | 9.65B | 7.25B | 6.38B | 5.46B |
| Cash, Cash Equivalents and Short-Term Investments | 158.32M | 540.20M | 838.79M | 992.72M | 386.96M |
| Total Debt | 3.53B | 3.46B | 2.16B | 2.16B | 1.68B |
| Total Liabilities | 9.31B | 8.55B | 6.27B | 5.57B | 4.86B |
| Stockholders Equity | 648.07M | 627.66M | 559.75M | 478.40M | 343.77M |
Cash Flow | |||||
| Free Cash Flow | 575.71M | 467.87M | 447.43M | 320.47M | 263.71M |
| Operating Cash Flow | 643.67M | 514.87M | 477.20M | 335.51M | 273.49M |
| Investing Cash Flow | -834.01M | -1.76B | -476.23M | -22.42M | -457.94M |
| Financing Cash Flow | 78.12M | 1.17B | -12.61M | 314.76M | 429.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.78B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
72 Outperform | $11.12B | 13.93 | 15.61% | 1.36% | 6.91% | 17.60% | |
68 Neutral | $5.90B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $6.46B | 10.21 | 11.87% | 3.58% | 25.99% | 426.44% | |
57 Neutral | $9.19B | 103.64 | 10.43% | 0.93% | 22.77% | -34.97% | |
54 Neutral | $12.91B | -31.49 | 7.63% | 3.69% | 3.91% | 55.78% |