| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.81B | 11.88B | 11.13B | 10.19B | 10.19B |
| Gross Profit | 9.89B | 9.11B | 8.61B | 7.83B | 4.15B |
| EBITDA | 1.45B | 1.26B | 1.11B | 640.20M | 1.05B |
| Net Income | 872.70M | 760.20M | 642.50M | 276.60M | 1.36B |
Balance Sheet | |||||
| Total Assets | 36.29B | 35.02B | 33.64B | 33.12B | 33.92B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 9.26B | 3.73B | 7.98B | 9.50B |
| Total Debt | 2.21B | 2.08B | 2.08B | 2.13B | 2.20B |
| Total Liabilities | 30.42B | 29.91B | 28.83B | 28.89B | 28.46B |
| Stockholders Equity | 5.87B | 5.11B | 4.81B | 4.23B | 5.46B |
Cash Flow | |||||
| Free Cash Flow | 1.60B | 1.11B | 935.60M | 410.60M | 594.30M |
| Operating Cash Flow | 1.83B | 1.33B | 1.14B | 596.90M | 781.70M |
| Investing Cash Flow | -1.46B | -657.80M | -637.70M | -262.10M | 157.60M |
| Financing Cash Flow | -364.20M | -477.50M | -403.90M | -818.40M | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.46B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
72 Outperform | $10.60B | 13.93 | 15.61% | 1.36% | 6.91% | 17.60% | |
68 Neutral | $5.53B | 8.93 | 14.33% | 1.89% | 2.20% | 9.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.96B | 10.21 | 11.87% | 3.58% | 25.99% | 426.44% | |
57 Neutral | $8.39B | 103.64 | 10.43% | 0.93% | 22.77% | -34.97% | |
54 Neutral | $12.39B | -31.49 | 7.63% | 3.69% | 3.91% | 55.78% |