| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.16B | 12.81B | 11.88B | 11.13B | 10.19B | 10.19B |
| Gross Profit | 10.24B | 9.89B | 9.11B | 8.61B | 7.83B | 4.15B |
| EBITDA | 1.52B | 1.45B | 1.26B | 1.11B | 640.20M | 1.05B |
| Net Income | 1.00B | 872.70M | 760.20M | 642.50M | 276.60M | 1.36B |
Balance Sheet | ||||||
| Total Assets | 35.77B | 36.29B | 35.02B | 33.64B | 33.12B | 33.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 4.55B | 9.26B | 3.73B | 7.98B | 9.50B |
| Total Debt | 2.21B | 2.21B | 2.08B | 2.08B | 2.13B | 2.20B |
| Total Liabilities | 29.90B | 30.42B | 29.91B | 28.83B | 28.89B | 28.46B |
| Stockholders Equity | 5.87B | 5.87B | 5.11B | 4.81B | 4.23B | 5.46B |
Cash Flow | ||||||
| Free Cash Flow | 1.45B | 1.60B | 1.11B | 935.60M | 410.60M | 594.30M |
| Operating Cash Flow | 1.68B | 1.83B | 1.33B | 1.14B | 596.90M | 781.70M |
| Investing Cash Flow | -1.32B | -1.46B | -657.80M | -637.70M | -262.10M | 157.60M |
| Financing Cash Flow | -448.10M | -364.20M | -477.50M | -403.90M | -818.40M | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $5.93B | 7.98 | 12.01% | 1.88% | 1.86% | 2.64% | |
77 Outperform | $11.88B | 9.87 | 17.40% | 1.36% | 9.02% | 53.71% | |
76 Outperform | $7.24B | 12.41 | 11.87% | 3.58% | 27.63% | 328.74% | |
76 Outperform | $5.66B | 8.58 | 14.00% | 1.89% | -1.24% | 4.62% | |
71 Outperform | $13.61B | 12.84 | 9.41% | 3.69% | 13.76% | -30.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | $8.26B | 26.93 | 20.85% | 0.93% | 18.37% | 98.44% |