| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.57B | 11.88B | 11.13B | 10.19B | 10.19B | 9.61B |
| Gross Profit | 9.69B | 9.11B | 8.61B | 7.83B | 4.15B | 3.66B |
| EBITDA | 1.40B | 1.26B | 1.11B | 640.20M | 1.05B | 824.90M |
| Net Income | 848.80M | 760.20M | 642.50M | 276.60M | 1.36B | 440.80M |
Balance Sheet | ||||||
| Total Assets | 35.78B | 35.02B | 33.64B | 33.12B | 33.92B | 44.65B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.19B | 3.73B | 7.98B | 9.50B | 9.32B |
| Total Debt | 2.21B | 2.08B | 2.08B | 2.13B | 2.20B | 2.25B |
| Total Liabilities | 30.02B | 29.91B | 28.83B | 28.89B | 28.46B | 38.70B |
| Stockholders Equity | 5.76B | 5.11B | 4.81B | 4.23B | 5.46B | 5.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.02B | 1.11B | 935.60M | 410.60M | 594.30M | 1.22B |
| Operating Cash Flow | 1.27B | 1.33B | 1.14B | 596.90M | 781.70M | 1.34B |
| Investing Cash Flow | -983.00M | -657.80M | -637.70M | -262.10M | 157.60M | -735.20M |
| Financing Cash Flow | -387.70M | -477.50M | -403.90M | -818.40M | -1.09B | -264.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.51B | 9.33 | 14.40% | 1.89% | 2.20% | 9.90% | |
74 Outperform | $14.91B | 12.79 | 14.22% | 3.69% | 3.91% | 55.78% | |
74 Outperform | $6.12B | 13.21 | 9.28% | 3.58% | 25.99% | 426.44% | |
73 Outperform | $11.92B | 14.48 | 15.41% | 1.36% | 6.91% | 17.60% | |
73 Outperform | $6.25B | 9.33 | 12.35% | 1.88% | 2.78% | -0.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $13.27B | 398.74 | 11.16% | 0.93% | 22.77% | -34.97% |