| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.42B | 5.96B | 4.71B | 4.20B | 3.56B | 3.05B |
| Gross Profit | 3.81B | 5.22B | 2.30B | 2.01B | 1.75B | 1.41B |
| EBITDA | 2.17B | 2.04B | 1.73B | 1.55B | 1.21B | 980.70M |
| Net Income | 1.15B | 1.05B | 993.00M | 870.50M | 671.80M | 587.10M |
Balance Sheet | ||||||
| Total Assets | 29.70B | 29.99B | 17.61B | 14.88B | 13.97B | 9.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.08B | 685.00M | 711.00M | 662.00M | 706.10M |
| Total Debt | 8.06B | 7.92B | 4.06B | 4.02B | 4.18B | 2.25B |
| Total Liabilities | 17.09B | 17.42B | 11.18B | 9.30B | 9.37B | 5.60B |
| Stockholders Equity | 12.59B | 12.55B | 6.44B | 5.58B | 4.61B | 4.20B |
Cash Flow | ||||||
| Free Cash Flow | 1.48B | 1.38B | 1.09B | 941.00M | 829.00M | 763.80M |
| Operating Cash Flow | 1.50B | 1.45B | 1.17B | 1.01B | 881.00M | 808.80M |
| Investing Cash Flow | -7.87B | -7.91B | -898.00M | -587.00M | -1.91B | -396.80M |
| Financing Cash Flow | 7.58B | 7.71B | -64.00M | -187.00M | 1.73B | -210.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $54.46B | 45.10 | 6.50% | 1.01% | 21.91% | -12.25% | |
71 Outperform | $10.23B | 19.44 | 25.03% | 1.90% | 4.80% | -6.97% | |
69 Neutral | $69.09B | 20.54 | 45.99% | 0.82% | 9.79% | 34.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $20.89B | 12.74 | 9.34% | 0.77% | 29.22% | -2.51% | |
66 Neutral | $27.33B | 20.06 | 20.10% | 1.14% | -2.22% | ― |