| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.96B | 4.71B | 4.20B | 3.56B | 3.05B |
| Gross Profit | 5.22B | 2.30B | 2.01B | 1.75B | 1.41B |
| EBITDA | 2.04B | 1.73B | 1.55B | 1.21B | 980.70M |
| Net Income | 1.05B | 993.00M | 870.50M | 671.80M | 587.10M |
Balance Sheet | |||||
| Total Assets | 29.99B | 17.61B | 14.88B | 13.97B | 9.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 685.00M | 711.00M | 662.00M | 706.10M |
| Total Debt | 7.92B | 4.06B | 4.02B | 4.18B | 2.25B |
| Total Liabilities | 17.42B | 11.18B | 9.30B | 9.37B | 5.60B |
| Stockholders Equity | 12.55B | 6.44B | 5.58B | 4.61B | 4.20B |
Cash Flow | |||||
| Free Cash Flow | 1.38B | 1.09B | 941.00M | 829.00M | 763.80M |
| Operating Cash Flow | 1.45B | 1.17B | 1.01B | 881.00M | 808.80M |
| Investing Cash Flow | -7.91B | -898.00M | -587.00M | -1.91B | -396.80M |
| Financing Cash Flow | 7.71B | -64.00M | -187.00M | 1.73B | -210.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.80B | 23.87 | 25.30% | 1.90% | 9.64% | 15.87% | |
70 Outperform | $23.07B | 23.44 | 9.72% | 0.77% | 17.87% | -9.35% | |
69 Neutral | $56.77B | 45.10 | 6.50% | 1.01% | 17.17% | 19.12% | |
68 Neutral | $26.97B | 20.06 | 20.10% | 1.14% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $70.65B | 20.54 | 45.99% | 0.82% | 14.06% | 5.52% |