| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.28B | 4.10B | 4.31B | 4.20B | 3.65B | 2.79B |
| Gross Profit | 2.64B | 2.18B | 2.66B | 2.58B | 2.26B | 1.72B |
| EBITDA | 664.27M | 750.78M | 771.94M | 744.42M | 656.40M | 558.72M |
| Net Income | 220.47M | 239.63M | 213.47M | 258.37M | 209.50M | 137.34M |
Balance Sheet | ||||||
| Total Assets | 3.61B | 3.75B | 3.78B | 3.47B | 3.13B | 2.74B |
| Cash, Cash Equivalents and Short-Term Investments | 153.00M | 342.98M | 259.96M | 172.46M | 188.74M | 312.16M |
| Total Debt | 1.20B | 1.18B | 1.25B | 1.12B | 1.03B | 992.91M |
| Total Liabilities | 2.23B | 2.20B | 2.33B | 2.16B | 1.99B | 1.80B |
| Stockholders Equity | 1.36B | 1.54B | 1.43B | 1.29B | 1.12B | 925.39M |
Cash Flow | ||||||
| Free Cash Flow | 435.32M | 487.43M | 498.32M | 94.53M | 167.01M | 556.56M |
| Operating Cash Flow | 649.51M | 619.06M | 785.51M | 393.64M | 357.26M | 658.11M |
| Investing Cash Flow | -237.60M | -187.28M | -288.60M | -297.64M | -191.70M | -99.01M |
| Financing Cash Flow | -405.73M | -299.06M | -404.73M | -122.44M | -307.30M | -407.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $21.15B | 15.13 | 34.74% | 0.93% | 12.32% | 29.40% | |
68 Neutral | $2.89B | 17.00 | 10.53% | 2.18% | 2.76% | -7.83% | |
68 Neutral | $3.99B | 10.67 | 10.58% | 1.33% | -1.88% | -5.94% | |
65 Neutral | $2.99B | 9.87 | 17.17% | 3.58% | 1.88% | 6.35% | |
64 Neutral | $2.91B | 215.89 | 6.99% | 0.22% | 0.52% | -45.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $6.49B | 6.01 | 14.79% | 1.95% | -3.12% | ― |