| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.10B | € 4.31B | € 4.20B | € 3.65B | € 2.79B |
| Gross Profit | € 2.18B | € 2.66B | € 2.58B | € 2.26B | € 1.72B |
| Operating Income | € 403.22M | € 360.82M | € 410.34M | € 335.42M | € 228.00M |
| EBITDA | € 750.78M | € 771.94M | € 744.42M | € 656.40M | € 558.72M |
| Net Income | € 239.63M | € 213.47M | € 258.37M | € 209.50M | € 137.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 342.98M | € 259.96M | € 172.46M | € 188.74M | € 312.16M |
| Total Assets | € 3.75B | € 3.78B | € 3.47B | € 3.13B | € 2.74B |
| Total Debt | € 1.18B | € 1.25B | € 1.12B | € 1.03B | € 992.91M |
| Net Debt | € 838.55M | € 1.04B | € 1.01B | € 877.61M | € 627.62M |
| Total Liabilities | € 2.20B | € 2.33B | € 2.16B | € 1.99B | € 1.80B |
| Stockholders' Equity | € 1.54B | € 1.43B | € 1.29B | € 1.12B | € 925.39M |
| Cash Flow | |||||
| Free Cash Flow | € 487.43M | € 498.32M | € 94.53M | € 167.01M | € 556.56M |
| Operating Cash Flow | € 619.06M | € 785.51M | € 393.64M | € 357.26M | € 658.11M |
| Investing Cash Flow | € -187.28M | € -288.60M | € -297.64M | € -191.70M | € -99.01M |
| Financing Cash Flow | € -299.06M | € -404.73M | € -122.44M | € -307.30M | € -407.64M |