Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.31B | 4.20B | 3.65B | 2.79B | 1.95B |
Gross Profit | 2.66B | 2.58B | 2.26B | 1.72B | 1.19B |
EBITDA | 771.94M | 744.42M | 656.40M | 558.72M | 220.54M |
Net Income | 213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | |||||
Total Assets | 3.78B | 3.47B | 3.13B | 2.74B | 2.57B |
Cash, Cash Equivalents and Short-Term Investments | 259.96M | 118.33M | 188.74M | 312.16M | 145.99M |
Total Debt | 1.25B | 1.12B | 914.10M | 912.31M | 1.13B |
Total Liabilities | 2.33B | 2.16B | 1.99B | 1.80B | 1.81B |
Stockholders Equity | 1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | |||||
Free Cash Flow | 498.32M | 94.53M | 167.01M | 556.56M | 161.83M |
Operating Cash Flow | 785.51M | 393.64M | 357.26M | 658.11M | 239.91M |
Investing Cash Flow | -288.60M | -297.64M | -191.70M | -99.01M | -75.75M |
Financing Cash Flow | -404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $3.33B | 14.75 | 14.92% | 3.16% | 0.19% | -20.15% | |
76 Outperform | $17.54B | 24.94 | 29.49% | 1.46% | 6.75% | 19.71% | |
76 Outperform | $3.68B | 27.21 | 8.89% | 1.51% | 2.26% | -37.52% | |
64 Neutral | £1.71B | 10.36 | 6.12% | 4.48% | 0.55% | -32.84% | |
62 Neutral | $2.84B | ― | -9.95% | ― | -7.47% | -131.70% | |
55 Neutral | $85.38M | ― | -15.73% | ― | 2.51% | 32.95% | |
49 Neutral | $4.78B | ― | -2.39% | 3.67% | -7.52% | 94.28% |