| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.28B | 4.31B | 4.20B | 3.65B | 2.79B | 1.95B |
| Gross Profit | 2.64B | 2.66B | 2.58B | 2.26B | 1.72B | 1.19B |
| EBITDA | 664.27M | 771.94M | 744.42M | 656.40M | 558.72M | 220.54M |
| Net Income | 220.47M | 213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | ||||||
| Total Assets | 3.61B | 3.78B | 3.47B | 3.13B | 2.74B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 153.00M | 259.96M | 172.46M | 188.74M | 312.16M | 145.99M |
| Total Debt | 1.20B | 1.25B | 1.12B | 1.03B | 992.91M | 1.17B |
| Total Liabilities | 2.23B | 2.33B | 2.16B | 1.99B | 1.80B | 1.81B |
| Stockholders Equity | 1.36B | 1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | ||||||
| Free Cash Flow | 435.32M | 498.32M | 94.53M | 167.01M | 556.56M | 161.83M |
| Operating Cash Flow | 649.51M | 785.51M | 393.64M | 357.26M | 658.11M | 239.91M |
| Investing Cash Flow | -237.60M | -288.60M | -297.64M | -191.70M | -99.01M | -75.75M |
| Financing Cash Flow | -405.73M | -404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $21.43B | 26.10 | 34.01% | 0.93% | 12.32% | 29.40% | |
68 Neutral | $3.55B | 21.25 | 10.58% | 1.33% | -1.88% | -5.94% | |
66 Neutral | $2.86B | 9.35 | 6.70% | 0.22% | 0.52% | -45.80% | |
65 Neutral | $2.98B | 16.63 | 10.84% | 2.18% | 2.76% | -7.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $2.85B | 11.58 | 15.68% | 3.58% | 1.88% | 6.35% | |
53 Neutral | $7.66B | 35.54 | 12.93% | 1.95% | -3.12% | ― |