Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.31B | 4.20B | 3.65B | 2.79B | 1.95B |
Gross Profit | 2.66B | 2.58B | 2.26B | 1.72B | 1.19B |
EBITDA | 771.94M | 744.42M | 656.40M | 558.72M | 220.54M |
Net Income | 213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | |||||
Total Assets | 3.78B | 3.47B | 3.13B | 2.74B | 2.57B |
Cash, Cash Equivalents and Short-Term Investments | 259.96M | 118.33M | 188.74M | 312.16M | 145.99M |
Total Debt | 1.25B | 1.12B | 914.10M | 912.31M | 1.13B |
Total Liabilities | 2.33B | 2.16B | 1.99B | 1.80B | 1.81B |
Stockholders Equity | 1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | |||||
Free Cash Flow | 498.32M | 94.53M | 167.01M | 556.56M | 161.83M |
Operating Cash Flow | 785.51M | 393.64M | 357.26M | 658.11M | 239.91M |
Investing Cash Flow | -288.60M | -297.64M | -191.70M | -99.01M | -75.75M |
Financing Cash Flow | -404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.31B | 13.80 | 16.13% | 3.19% | 1.62% | -0.76% | |
76 Outperform | $17.48B | 23.03 | 32.55% | 1.13% | 9.61% | 21.14% | |
65 Neutral | $3.14B | 23.26 | 8.89% | 1.78% | 2.26% | -37.52% | |
61 Neutral | $17.22B | 11.58 | -7.48% | 3.16% | 1.46% | -15.87% | |
48 Neutral | $4.77B | 56.22 | 7.83% | 2.95% | -7.41% | ― | |
48 Neutral | $81.34M | ― | -15.73% | ― | 2.51% | 32.95% | |
46 Neutral | $2.15B | 21.55 | 5.50% | ― | -8.02% | ― |