Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.31B | 4.20B | 3.65B | 2.79B | 1.95B | Gross Profit |
2.66B | 2.58B | 2.26B | 1.72B | 1.19B | EBIT |
360.82M | 410.34M | 335.42M | 228.00M | -253.45M | EBITDA |
771.94M | 744.42M | 656.40M | 558.72M | 220.54M | Net Income Common Stockholders |
213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
259.96M | 118.33M | 188.74M | 312.16M | 145.99M | Total Assets |
3.78B | 3.47B | 3.13B | 2.74B | 2.57B | Total Debt |
1.25B | 1.12B | 914.10M | 912.31M | 1.13B | Net Debt |
1.04B | 1.01B | 766.70M | 627.62M | 1.00B | Total Liabilities |
2.33B | 2.16B | 1.99B | 1.80B | 1.81B | Stockholders Equity |
1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | Free Cash Flow | |||
498.32M | 94.53M | 167.01M | 556.56M | 161.83M | Operating Cash Flow |
785.51M | 393.64M | 357.26M | 658.11M | 239.91M | Investing Cash Flow |
-288.60M | -297.64M | -191.70M | -99.01M | -75.75M | Financing Cash Flow |
-404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.98B | 13.18 | 14.92% | 3.66% | 0.19% | -20.15% | |
76 Outperform | $15.94B | 22.76 | 29.49% | 1.25% | 6.75% | 19.71% | |
76 Outperform | $3.60B | 26.67 | 8.89% | 1.46% | 2.26% | -37.52% | |
62 Neutral | $6.76B | 11.06 | 2.80% | 6.66% | 2.68% | -24.89% | |
62 Neutral | $2.91B | ― | -9.95% | ― | -7.47% | -131.70% | |
53 Neutral | $4.56B | ― | -2.39% | 3.07% | -8.42% | 57.91% | |
49 Neutral | $86.85M | ― | -15.73% | ― | 2.51% | 32.95% |