Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.11B | 5.16B | 5.70B | 5.90B | 5.68B | 4.47B |
Gross Profit | 2.47B | 2.47B | 2.63B | 2.65B | 2.86B | 2.16B |
EBITDA | 237.97M | 8.56M | 372.34M | 421.43M | 708.47M | 321.30M |
Net Income | 101.55M | -201.27M | 232.04M | 386.77M | 360.06M | -541.93M |
Balance Sheet | ||||||
Total Assets | 4.87B | 4.30B | 4.76B | 4.83B | 4.45B | 5.03B |
Cash, Cash Equivalents and Short-Term Investments | 910.99M | 501.36M | 858.69M | 710.93M | 1.01B | 1.52B |
Total Debt | 1.68B | 1.30B | 1.44B | 1.52B | 1.48B | 2.01B |
Total Liabilities | 2.99B | 2.41B | 2.61B | 2.86B | 2.72B | 3.35B |
Stockholders Equity | 1.87B | 1.89B | 2.15B | 1.97B | 1.73B | 1.68B |
Cash Flow | ||||||
Free Cash Flow | -321.81M | -228.00M | 203.64M | -197.71M | 595.07M | 120.57M |
Operating Cash Flow | -163.44M | -59.32M | 353.97M | -9.91M | 664.83M | 212.86M |
Investing Cash Flow | -166.03M | -126.35M | -105.33M | -152.80M | -68.35M | 66.34M |
Financing Cash Flow | 334.72M | -180.81M | -78.69M | -126.38M | -418.74M | 436.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $4.41B | 17.69 | 58.07% | 2.59% | 3.47% | 5.86% | |
71 Outperform | $3.38B | 24.92 | 8.89% | 1.61% | 2.26% | -37.52% | |
67 Neutral | $3.09B | 14.35 | 12.93% | 2.12% | 0.81% | 4.86% | |
61 Neutral | $17.96B | 13.14 | -5.36% | 3.00% | 1.25% | -13.95% | |
55 Neutral | $5.80B | 68.32 | 7.83% | 2.43% | -7.41% | ― | |
55 Neutral | $2.23B | 13.72 | 154.00% | ― | -27.88% | ― | |
47 Neutral | $2.13B | 21.21 | 5.50% | ― | -8.02% | ― |
On August 18, 2025, Under Armour, Inc. deposited sufficient funds with Wilmington Trust to satisfy and discharge its 3.250% Senior Notes due 2026. This action releases the company from its remaining obligations under these notes, although the principal amount will remain on the balance sheet as ‘Restricted Investments’ until the maturity date of June 15, 2026.
On June 23, 2025, Under Armour closed a private offering of $400 million in senior notes due 2030, with an interest rate of 7.250%. The proceeds, along with other financial resources, are intended to redeem or retire $600 million of its outstanding notes due 2026. This strategic financial maneuver aims to manage the company’s debt obligations and improve its financial positioning.
On June 16, 2025, Under Armour announced an amendment to its existing credit agreement, extending the maturity date to June 2030 and making several changes, including adjustments to the leverage ratio and expansion options. Additionally, Under Armour commenced a private offering of $400 million in Senior Notes due 2030, intending to use the proceeds to retire its outstanding 3.25% Senior Notes due 2026, reflecting strategic financial management aimed at optimizing its debt structure.
Under Armour has reached a proposed settlement to resolve two consolidated derivative lawsuits filed against certain current and former officers and directors. The settlement, executed on May 7, 2025, includes implementing corporate governance measures for three years and a payment of $8.9 million to the company, funded by insurance proceeds. The settlement is pending final court approval, with a hearing scheduled for August 14, 2025. This resolution aims to address allegations of fiduciary breaches related to past sales practices and financial disclosures, potentially impacting the company’s governance and stakeholder relations.