| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.38B | 5.16B | 5.70B | 5.90B | 5.68B | 4.47B |
| Gross Profit | 2.62B | 2.47B | 2.63B | 2.64B | 2.86B | 2.16B |
| EBITDA | 234.92M | 8.56M | 372.34M | 399.04M | 667.95M | 321.30M |
| Net Income | 36.57M | -201.27M | 232.04M | 374.46M | 360.06M | -541.93M |
Balance Sheet | ||||||
| Total Assets | 4.87B | 4.30B | 4.76B | 4.83B | 4.45B | 5.03B |
| Cash, Cash Equivalents and Short-Term Investments | 910.99M | 501.36M | 858.69M | 710.93M | 1.01B | 1.52B |
| Total Debt | 1.68B | 1.30B | 1.44B | 1.52B | 1.48B | 2.01B |
| Total Liabilities | 2.99B | 2.41B | 2.61B | 2.86B | 2.72B | 3.35B |
| Stockholders Equity | 1.87B | 1.89B | 2.15B | 1.97B | 1.73B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | -321.81M | -228.00M | 203.64M | -197.71M | 595.07M | 120.57M |
| Operating Cash Flow | -163.44M | -59.32M | 353.97M | -9.91M | 664.83M | 212.86M |
| Investing Cash Flow | -166.03M | -126.35M | -105.33M | -152.80M | -68.35M | 66.34M |
| Financing Cash Flow | 334.72M | -180.81M | -78.69M | -126.38M | -418.74M | 436.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $8.46B | 18.68 | 25.99% | 2.51% | 3.20% | 200.49% | |
69 Neutral | $3.01B | 16.80 | 10.84% | 2.10% | 2.76% | -7.83% | |
66 Neutral | $3.46B | 11.33 | 6.70% | 0.20% | 0.52% | -45.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.49B | 84.67 | 6.39% | 1.83% | -4.56% | ― | |
49 Neutral | ― | ― | 140.06% | ― | -19.47% | ― | |
47 Neutral | $1.88B | 18.65 | -4.56% | ― | -6.35% | -565.47% |
On November 13, 2025, Under Armour announced an update to its fiscal year 2025 restructuring plan, increasing the expected pre-tax restructuring charges by $95 million to a total of up to $255 million. This plan, which includes the separation of the Curry Brand, aims to enhance financial and operational efficiencies and is expected to be substantially complete by the end of fiscal year 2026. Additionally, Under Armour and Stephen Curry revealed plans to separate the Curry Brand from Under Armour, allowing each to focus on their core strengths. This strategic move is intended to enable Under Armour to concentrate on its core brand while Curry Brand gains independence to pursue its growth and mission.
On November 6, 2025, Under Armour announced the appointment of Reza Taleghani as Executive Vice President and Chief Financial Officer, effective February 2026. This leadership change follows the expected departure of current CFO David Bergman, who will remain as a senior advisor to ensure a smooth transition. The company also released its second quarter fiscal 2026 results, reporting a 5% revenue decline to $1.3 billion, with North American revenue down 8% and international revenue up 2%. Despite these challenges, Under Armour is encouraged by brand momentum in North America and continues to focus on its strategic initiatives. The company repurchased $25 million of its Class C common stock during the quarter and provided a fiscal 2026 outlook, anticipating a 4-5% revenue decrease and a decline in gross margin due to higher tariffs and unfavorable channel mix.