| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.40B | 3.40B | 3.37B | 3.49B | 3.46B | 3.13B |
| Gross Profit | 1.71B | 1.71B | 1.69B | 1.73B | 1.71B | 1.61B |
| EBITDA | 260.10M | 260.94M | 326.69M | 393.35M | 546.90M | 566.08M |
| Net Income | 169.28M | 177.22M | 223.27M | 251.40M | 311.44M | 354.11M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.93B | 2.98B | 2.94B | 3.05B | 3.17B |
| Cash, Cash Equivalents and Short-Term Investments | 535.35M | 790.79M | 815.48M | 764.50M | 430.96M | 894.55M |
| Total Debt | 472.57M | 866.88M | 449.19M | 407.86M | 379.31M | 385.10M |
| Total Liabilities | 981.62M | 1.22B | 1.20B | 1.00B | 1.12B | 1.18B |
| Stockholders Equity | 1.58B | 1.71B | 1.78B | 1.94B | 1.94B | 1.99B |
Cash Flow | ||||||
| Free Cash Flow | 174.35M | 216.74M | 431.24M | 581.69M | -83.71M | 319.66M |
| Operating Cash Flow | 237.40M | 282.90M | 491.04M | 636.30M | -25.24M | 354.41M |
| Investing Cash Flow | 65.28M | -120.72M | 87.33M | -461.82M | 72.74M | -163.75M |
| Financing Cash Flow | -318.11M | -267.12M | -386.24M | -254.79M | -360.83M | -210.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $8.99B | 14.94 | 28.33% | 2.58% | 2.61% | 30.39% | |
70 Outperform | $3.40B | 21.07 | 10.26% | 2.18% | 0.54% | -19.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $6.82B | 27.53 | 15.92% | 1.95% | -0.72% | ― | |
44 Neutral | $2.44B | -5.02 | -30.13% | ― | -3.39% | -152.87% | |
43 Neutral | $2.44B | -5.02 | -30.13% | ― | -3.39% | -152.87% |