Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.11B | 5.16B | 5.70B | 5.90B | 5.68B | 4.47B |
Gross Profit | 2.46B | 2.47B | 2.63B | 2.64B | 2.86B | 2.16B |
EBITDA | 327.72M | 8.56M | 372.34M | 399.04M | 667.95M | 153.15M |
Net Income | 101.55M | -201.27M | 232.04M | 374.46M | 360.06M | -549.18M |
Balance Sheet | ||||||
Total Assets | 4.87B | 4.30B | 4.76B | 4.86B | 4.99B | 5.03B |
Cash, Cash Equivalents and Short-Term Investments | 910.99M | 501.36M | 858.69M | 711.91M | 1.67B | 1.52B |
Total Debt | 1.68B | 1.30B | 1.44B | 1.52B | 1.50B | 2.01B |
Total Liabilities | 2.99B | 2.41B | 2.61B | 2.86B | 2.90B | 3.35B |
Stockholders Equity | 1.87B | 1.89B | 2.15B | 2.00B | 2.09B | 1.68B |
Cash Flow | ||||||
Free Cash Flow | -321.81M | -228.00M | 203.64M | -197.71M | 595.07M | 120.57M |
Operating Cash Flow | -163.44M | -59.32M | 353.97M | -9.91M | 664.83M | 212.86M |
Investing Cash Flow | -166.03M | -126.35M | -105.33M | -152.80M | -68.35M | 66.34M |
Financing Cash Flow | 334.72M | -180.81M | -78.69M | -126.38M | -418.74M | 436.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $3.89B | 15.60 | 58.07% | 2.91% | 3.47% | 5.86% | |
67 Neutral | ¥277.48B | 14.89 | 6.81% | 2.50% | 5.07% | -22.68% | |
65 Neutral | $3.31B | 24.49 | 8.89% | 1.75% | 2.26% | -37.52% | |
64 Neutral | $2.89B | 13.42 | 12.93% | 2.28% | 0.81% | 4.86% | |
58 Neutral | $2.28B | 14.50 | 154.00% | ― | -27.88% | ― | |
50 Neutral | $4.77B | 56.22 | 7.83% | 2.78% | -7.41% | ― | |
45 Neutral | $2.08B | 21.34 | 5.50% | ― | -8.02% | ― |