| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.83B | 2.61B | 2.61B | 2.63B | 2.48B | 2.10B |
| Gross Profit | 1.30B | 1.16B | 1.09B | 1.13B | 1.11B | 863.69M |
| EBITDA | 372.11M | 384.88M | 350.35M | 391.18M | 320.10M | 157.42M |
| Net Income | 217.67M | 245.80M | 230.99M | 245.49M | 195.42M | 67.92M |
Balance Sheet | ||||||
| Total Assets | 2.86B | 1.65B | 1.65B | 1.58B | 1.53B | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 82.43M | 334.07M | 215.05M | 59.18M | 185.32M | 248.14M |
| Total Debt | 1.50B | 791.16M | 841.68M | 851.30M | 848.75M | 981.21M |
| Total Liabilities | 2.33B | 1.25B | 1.27B | 1.33B | 1.38B | 1.46B |
| Stockholders Equity | 529.62M | 400.06M | 371.91M | 250.76M | 148.14M | 84.64M |
Cash Flow | ||||||
| Free Cash Flow | 225.96M | 346.11M | 319.17M | 55.19M | 246.99M | 179.58M |
| Operating Cash Flow | 249.43M | 368.23M | 356.55M | 83.58M | 283.86M | 241.97M |
| Investing Cash Flow | -895.72M | -22.26M | -39.14M | -30.12M | -39.37M | -49.07M |
| Financing Cash Flow | 472.25M | -240.35M | -155.70M | -170.91M | -304.07M | -57.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $21.43B | 26.23 | 34.01% | 0.93% | 12.32% | 29.40% | |
69 Neutral | $2.98B | 16.28 | 10.84% | 2.18% | 2.76% | -7.83% | |
66 Neutral | $3.32B | 15.29 | 49.11% | 3.36% | 9.90% | -12.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $7.66B | 36.48 | 12.93% | 1.95% | -4.56% | ― |