Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.16B | $ 1.09B | $ 1.13B | $ 1.11B | $ 863.69M |
Operating Income | $ 342.29M | $ 319.27M | $ 356.67M | $ 282.98M | $ 123.83M |
EBITDA | $ 344.06M | $ 309.94M | $ 391.18M | $ 320.10M | $ 157.42M |
Net Income | $ 245.80M | $ 230.99M | $ 245.49M | $ 195.42M | $ 67.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.65B | $ 1.65B | $ 1.58B | $ 1.53B | $ 1.55B |
Total Debt | $ 791.16M | $ 841.68M | $ 851.30M | $ 848.75M | $ 981.21M |
Net Debt | $ 457.09M | $ 626.63M | $ 792.12M | $ 663.43M | $ 733.07M |
Total Liabilities | $ 1.25B | $ 1.27B | $ 1.33B | $ 1.38B | $ 1.46B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 368.23M | $ 356.55M | $ 65.27M | $ 273.98M | $ 241.94M |
Operating Cash Flow | $ 368.23M | $ 356.55M | $ 83.58M | $ 283.86M | $ 241.97M |
Investing Cash Flow | |||||
Financing Cash Flow |