Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.16B | $ 5.70B | $ 5.90B | $ 5.68B | $ 4.47B |
Gross Profit | $ 2.47B | $ 2.63B | $ 2.65B | $ 2.86B | $ 2.16B |
Operating Income | $ -185.22M | $ 229.75M | $ 283.81M | $ 486.29M | $ 156.31M |
EBITDA | $ 8.56M | $ 372.34M | $ 421.43M | $ 708.47M | $ 321.30M |
Net Income | $ -201.27M | $ 232.04M | $ 386.77M | $ 360.06M | $ -541.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 501.36M | $ 858.69M | $ 711.91M | $ 1.67B | $ 1.52B |
Total Assets | $ 4.30B | $ 4.76B | $ 4.86B | $ 4.99B | $ 5.03B |
Total Debt | $ 1.30B | $ 1.44B | $ 1.52B | $ 1.50B | $ 2.01B |
Net Debt | $ 798.09M | $ 584.10M | $ 809.27M | $ -165.15M | $ 488.17M |
Total Liabilities | $ 2.41B | $ 2.61B | $ 2.86B | $ 2.90B | $ 3.35B |
Stockholders' Equity | $ 1.89B | $ 2.15B | $ 2.00B | $ 2.09B | $ 1.68B |
Cash Flow | |||||
Free Cash Flow | $ -228.00M | $ 203.64M | $ -197.71M | $ 595.07M | $ 120.57M |
Operating Cash Flow | $ -59.32M | $ 353.97M | $ -9.91M | $ 664.83M | $ 212.86M |
Investing Cash Flow | $ -126.35M | $ -105.33M | $ -152.80M | $ -68.35M | $ 66.34M |
Financing Cash Flow | $ -180.81M | $ -78.69M | $ -126.38M | $ -418.74M | $ 436.85M |