| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.82B | 8.65B | 9.22B | 9.02B | 9.15B | 7.13B |
| Gross Profit | 5.06B | 5.11B | 5.35B | 5.09B | 5.32B | 3.76B |
| EBITDA | 895.30M | 967.80M | 1.25B | 1.20B | 1.28B | 276.50M |
| Net Income | 340.80M | 598.50M | 663.60M | 200.40M | 952.30M | -1.14B |
Balance Sheet | ||||||
| Total Assets | 11.42B | 11.03B | 11.17B | 11.77B | 12.40B | 13.29B |
| Cash, Cash Equivalents and Short-Term Investments | 158.20M | 748.00M | 707.60M | 550.70M | 1.24B | 1.65B |
| Total Debt | 4.26B | 3.39B | 3.53B | 3.83B | 3.95B | 5.41B |
| Total Liabilities | 6.54B | 5.89B | 6.05B | 6.76B | 7.11B | 8.56B |
| Stockholders Equity | 4.88B | 5.14B | 5.12B | 5.01B | 5.29B | 4.73B |
Cash Flow | ||||||
| Free Cash Flow | 441.90M | 582.20M | 724.70M | -250.90M | 803.30M | 471.10M |
| Operating Cash Flow | 583.70M | 740.90M | 969.40M | 39.20M | 1.07B | 697.70M |
| Investing Cash Flow | -137.40M | -137.70M | -85.10M | -278.20M | -45.00M | -59.10M |
| Financing Cash Flow | -849.60M | -550.40M | -721.80M | -428.20M | -1.40B | 477.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.72B | 15.01 | 45.05% | 3.36% | 9.90% | -12.67% | |
69 Neutral | $20.95B | 15.13 | 34.74% | 0.93% | 12.32% | 29.40% | |
64 Neutral | $3.04B | 215.89 | 6.99% | 0.22% | 0.52% | -45.80% | |
63 Neutral | $2.87B | 17.00 | 10.53% | 2.18% | 2.76% | -7.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.15B | 15.25 | 27.00% | 2.58% | -1.23% | 109.67% | |
53 Neutral | $6.47B | 6.01 | 14.79% | 1.95% | -3.12% | ― |