Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.78B | 8.65B | 9.22B | 9.02B | 9.15B | 7.13B |
Gross Profit | 5.11B | 5.14B | 5.36B | 5.12B | 5.32B | 3.78B |
EBITDA | 489.90M | 1.08B | 1.24B | 887.80M | 1.08B | -752.70M |
Net Income | 468.50M | 598.50M | 663.60M | 200.40M | 952.30M | -1.14B |
Balance Sheet | ||||||
Total Assets | 11.63B | 11.03B | 11.17B | 11.77B | 12.40B | 13.29B |
Cash, Cash Equivalents and Short-Term Investments | 248.80M | 748.00M | 707.60M | 550.70M | 1.24B | 1.65B |
Total Debt | 4.29B | 3.39B | 3.53B | 3.83B | 3.95B | 5.41B |
Total Liabilities | 6.76B | 5.89B | 6.05B | 6.76B | 7.11B | 8.56B |
Stockholders Equity | 4.87B | 5.14B | 5.12B | 5.01B | 5.29B | 4.73B |
Cash Flow | ||||||
Free Cash Flow | 515.70M | 582.20M | 724.70M | -250.90M | 803.30M | 471.10M |
Operating Cash Flow | 656.90M | 740.90M | 969.40M | 39.20M | 1.07B | 697.70M |
Investing Cash Flow | -124.70M | -137.70M | -85.10M | -278.20M | -45.00M | -59.10M |
Financing Cash Flow | -893.10M | -550.40M | -721.80M | -428.20M | -1.40B | 477.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 9.18B | 22.93 | 19.39% | 2.32% | 2.90% | 182.72% | |
77 Outperform | 18.91B | 24.91 | 31.59% | 1.15% | 9.61% | 21.14% | |
73 Outperform | $4.31B | 9.84 | 9.32% | 0.17% | -1.14% | -29.30% | |
71 Outperform | 4.52B | 18.15 | 50.42% | 2.62% | 3.47% | 5.86% | |
67 Neutral | 2.94B | 13.68 | 13.59% | 2.36% | 0.81% | 4.86% | |
53 Neutral | 5.79B | 68.23 | -3.66% | 2.50% | -7.41% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |