Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 58.97M | 58.97M | 66.22M | 64.96M | 50.83M | 16.60M |
Gross Profit | 23.93M | 23.93M | 32.54M | 32.75M | 23.66M | 6.03M |
EBITDA | -3.98M | -903.00K | 11.44M | 13.82M | 7.80M | -3.85M |
Net Income | -3.91M | -3.91M | 33.16M | 14.56M | 9.45M | -2.03M |
Balance Sheet | ||||||
Total Assets | 148.51M | 148.51M | 127.91M | 98.14M | 62.33M | 21.66M |
Cash, Cash Equivalents and Short-Term Investments | 24.53M | 24.53M | 49.16M | 47.91M | 31.48M | 4.58M |
Total Debt | 10.83M | 10.83M | 6.20M | 6.30M | 1.01M | 4.82M |
Total Liabilities | 25.64M | 25.64M | 16.32M | 22.54M | 11.34M | 10.22M |
Stockholders Equity | 122.87M | 122.87M | 111.59M | 75.60M | 50.99M | 11.45M |
Cash Flow | ||||||
Free Cash Flow | -12.39M | -12.39M | 1.01M | 8.65M | 1.09M | -2.93M |
Operating Cash Flow | -7.40M | -7.40M | 1.76M | 10.01M | 1.51M | -2.70M |
Investing Cash Flow | -16.07M | -16.07M | 17.25M | -18.66M | -416.00K | -227.00K |
Financing Cash Flow | 625.00K | 625.00K | 139.00K | 7.32M | 25.76M | 1.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | $912.56M | 19.55 | -3.34% | ― | -10.95% | -111.40% | |
56 Neutral | $831.68M | -8.59 | -11.79% | ― | 5.92% | -746.07% | |
55 Neutral | $936.90M | -10.90 | -10.49% | ― | -21.27% | -207.30% | |
55 Neutral | $1.22B | -8.05 | -21.27% | ― | 14.28% | -1644.64% | |
50 Neutral | $589.74M | -28.80 | -2.98% | ― | 15.45% | 49.82% | |
50 Neutral | $851.72M | -4.89 | -37.55% | ― | -7.49% | -64.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |