| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 218.77M | 217.39M | 216.68M | 223.17M | 110.80M | 48.41M |
| Gross Profit | 47.59M | 87.57M | 90.31M | -55.12M | 50.31M | 19.71M |
| EBITDA | -102.78M | -101.98M | -93.94M | -89.94M | -35.67M | -111.73M |
| Net Income | -152.62M | -143.97M | -132.60M | -117.63M | -43.40M | -88.04M |
Balance Sheet | ||||||
| Total Assets | 869.56M | 840.79M | 941.39M | 818.88M | 603.35M | 469.25M |
| Cash, Cash Equivalents and Short-Term Investments | 184.71M | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M |
| Total Debt | 427.55M | 379.49M | 398.58M | 174.34M | 183.47M | 7.89M |
| Total Liabilities | 520.61M | 458.06M | 495.99M | 341.85M | 289.02M | 177.40M |
| Stockholders Equity | 324.60M | 356.82M | 417.89M | 446.15M | 312.81M | 313.05M |
Cash Flow | ||||||
| Free Cash Flow | -65.33M | -72.94M | -72.94M | -117.14M | -84.31M | -59.89M |
| Operating Cash Flow | -50.20M | -58.60M | -58.60M | -104.39M | -76.75M | -55.82M |
| Investing Cash Flow | -32.80M | -19.26M | -19.26M | -107.74M | -16.27M | -84.33M |
| Financing Cash Flow | 20.81M | 209.33M | 209.33M | 43.57M | 192.66M | 340.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.15B | -29.19 | -6.91% | ― | 23.10% | 35.49% | |
66 Neutral | $2.27B | -158.49 | -7.50% | ― | 7.53% | -203.93% | |
62 Neutral | $1.82B | -25.94 | 75.20% | ― | 67.18% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.17B | -12.01 | -12.98% | ― | 0.60% | -359.56% | |
56 Neutral | $2.87B | -89.67 | -8.87% | ― | -26.39% | -147.85% | |
52 Neutral | $948.46M | -3.71 | -42.36% | ― | 0.17% | -1.78% |