Education
About Us
Working with TipRanks
Follow Us
indie Semiconductor (INDI)
NASDAQ:INDI
Top Page
indie Semiconductor
(NASDAQ:INDI)
Select Model
Select Model
Rating:46Neutral
Price Target:
$3.50
▼(-4.37% Downside)
Action:ReiteratedDate:02/28/26
The score is held down primarily by weak financial performance (large losses, negative free cash flow, and rising leverage) and bearish technicals (below major moving averages with negative MACD). The earnings call provides a partial offset via improving cost discipline, sequential growth, and potential balance-sheet upside from the planned Wuxi sale, but near-term guidance still indicates ongoing losses and execution/timing risks.
Positive Factors
Radar design wins & initial shipments
Early commercial radar shipments and a Tier‑1 launched product demonstrate successful conversion of design wins into production. That validates indie’s radar IP and customer relationships, increases probability of multi-year volume ramps, and supports structural revenue growth as ADAS content per vehicle rises globally.
Healthy gross margins / product mix
Sustained gross margins around 40%+ indicate product-level pricing power and favorable mix toward higher-value analog, sensor interface and power solutions. Strong gross margins provide room to invest in R&D and absorb operating leverage during volume ramps, improving odds of reaching long-term profitability.
Potential material cash inflow from Wuxi sale
A successful Wuxi divestiture would materially bolster liquidity (~$135M gross), reduce reliance on external financing, and extend the runway for product ramps and margin improvement. Even if timing is uncertain, the planned sale is a structural balance‑sheet remedy that could fund scaling and R&D execution.
Negative Factors
Persistent net losses and negative FCF
Continued operating losses and negative free cash flow mean the business is not yet self-funding. That elevates execution risk: indie must convert design wins to high‑volume production and improve margins before relying less on external capital, or it may face dilution or higher financing costs.
Rising leverage; debt above equity
Leverage rising to roughly 1.06 debt/equity reduces financial flexibility and increases interest obligations, which can constrain investment in capacity or R&D. If revenue ramps falter, higher leverage exacerbates refinancing and liquidity risk, limiting the company’s ability to absorb shocks during multi-year automotive qualification cycles.
Reliance on Wuxi & supply‑chain constraints
Substantial near‑term revenue and cash expectations hinge on the Wuxi sale and Chinese operations; regulatory timing is uncertain. Concurrent packaging/substrate supply constraints are structural across the industry and can cap volume ramps, causing revenue volatility and delaying the realization of design‑win potential.
indie Semiconductor (INDI) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$803.85M
Dividend YieldN/A
Average Volume (3M)3.13M
Price to Earnings (P/E)―
Beta (1Y)3.33
Revenue Growth-4.99%
EPS Growth-12.11%
CountryUS
Employees920
SectorTechnology
Sector Strength88
IndustrySemiconductors
Share Statistics
EPS (TTM)-0.07
Shares Outstanding202,611,250
10 Day Avg. Volume4,062,298
30 Day Avg. Volume3,125,030
Financial Highlights & Ratios
PEG Ratio0.93
Price to Book (P/B)1.97
Price to Sales (P/S)3.24
P/FCF Ratio-9.65
Enterprise Value/Market Cap1.15
Enterprise Value/Revenue4.25
Enterprise Value/Gross Profit18.81
Enterprise Value/Ebitda-9.54
Forecast
1Y Price Target
$6.25Price Target Upside70.77% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering6
EPS Forecast (FY)-0.11
Revenue Forecast (FY)$269.70M
indie Semiconductor Business Overview & Revenue Model
Company Descriptionindie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.
How the Company Makes Moneyindie Semiconductor generates revenue primarily through the sale of its semiconductor products, which include integrated circuits and sensor devices tailored for automotive applications. The company's revenue model is based on direct sales to original equipment manufacturers (OEMs) and automotive suppliers, as well as partnerships with technology firms that integrate indie's solutions into their systems. Key revenue streams include contracts for high-volume production and royalties from licensing agreements. Additionally, indie Semiconductor benefits from strategic partnerships with leading automotive manufacturers, which help drive demand for its products and facilitate long-term contracts, further solidifying its revenue base.
indie Semiconductor Earnings Call Summary
Earnings Call Date:Feb 19, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:May 07, 2026
Earnings Call Sentiment Positive
The call balanced concrete near-term challenges (notably Wuxi-related timing and persistent supply-chain constraints) against multiple operational positives: a revenue beat with sequential growth, improving non-GAAP losses and cost control, early commercial shipments and broad design-win momentum across radar, vision, photonics/quantum and wireless power. Management has taken active steps to mitigate supply risks, is pursuing second-source suppliers and has a potentially material cash inflection from the pending Wuxi sale. On balance, achievements and growth catalysts appear to outweigh the risks, though execution and regulatory timing remain key.Q4-2025 Updates
Positive Updates
Revenue Beat and Sequential Growth
Q4 revenue of $58.0M exceeded the midpoint of guidance by $1M and grew ~8% sequentially; Q4 revenue was flat year-over-year. Full year revenue was $217.4M.
Improving Profitability Metrics and Cost Control
Non-GAAP operating expenses in Q4 were $36.8M (in line with outlook) after achieving targeted ~$8M–$10M savings; non-GAAP operating loss improved to $10.1M (versus $14.2M year-ago and $11.3M prior quarter).
Strong Cash Position with Potential Sale Proceeds
Ended Q4 with $155.7M in cash and equivalents. Company entered a definitive agreement to sell Wuxi indie Micro for approximately $135M gross proceeds (subject to closing), which if realized would materially bolster the balance sheet.
Radar Program Commercial Traction and Initial Shipments
First radar chipset shipments began in December; Tier 1 partner launched Gen 8 77GHz radar in Q4 with growing OEM adoption across Europe, North America, Japan, China and India. Management cites an end-market opportunity well above 50M units annual demand once beyond ramp.
Vision SoC Design Wins and DRAM-less Architecture
Design wins for iND880 and AI edge processor (DRAM-less architecture) across e-mirror and camera mirror systems at leading Tier 1s, including a strategic China EV OEM win expected to start ramping mid-2026; production for several wins targeted to begin late 2026.
Broadening TAM: Photonics, Quantum and Robotics Opportunities
Design win (with NRE) for a distributed feedback laser in LiDAR (non-automotive) and the largest LXM laser booking to date supporting quantum communications/sensing. Shipped ~$1M of optical products to quantum in 2025 with management expecting ~3x in 2026. Ongoing traction in humanoid robotics with vision/radar adoption (e.g., Figure AI, Unitree).
Wireless Power Momentum
Qi 2.0 wireless charging program with Ford remains on track for H1 2026; Qi 2.2 25W platform showing adoption and upscaling by a leading Tier 1 to another North American OEM, enabling faster power delivery via firmware upgrades.
Supply-Chain Risk Mitigation Progress
Qualified second-source package and substrate vendors, enabled additional packaging/substrate combinations and secured additional back-end/test capacity to prepare for expected volume ramps and mitigate substrate constraints.
Q1 2026 Core Business Growth Outlook
Company expects Q1 2026 total revenue of $52M–$58M (midpoint $55M), with core (non-Wuxi) revenue projected to grow ~20% sequentially to $34M at the midpoint.
Negative Updates
Reliance on Wuxi Revenue and Sale Uncertainty
Wuxi contributed approximately $29.7M of revenue in Q4. The announced sale of Wuxi (approx. $135M gross proceeds) remains subject to China regulatory approvals and timing is uncertain (targeted late-2026), creating execution and timing risk for expected proceeds.
Near-Term Chinese Revenue Weakness
Q1 2026 guidance expects Wuxi revenue to decline to ~$21M due to reduced EV subsidies and Chinese New Year shutdowns, creating sequential variability in consolidated results despite core growth.
Continued Supply-Chain Constraints
Package substrate shortages driven by AI demand persist; management estimates the broader supply environment will remain constrained through 2026. Supply issues impacted ~ $5M of demand in Q4 and may still affect up to ~$1M in Q1, requiring ongoing mitigation.
Ongoing Net Loss and EPS Pressure
Reported net loss for Q4 was $12.4M with loss per share of $0.07 (220.4M shares). Q1 2026 guidance implies a similar net loss per share of $0.07 (based on 223M shares), indicating continued near-term non-GAAP net loss.
Cash Decline and Interest Payments
Cash and equivalents declined $15.5M versus Q3 2025; $6.8M of the decline related to the semi-annual interest payment on outstanding convertible notes, highlighting financing cash outflows while the Wuxi sale remains outstanding.
Uncertain Timing for Large-Scale Radar Revenue Milestones
While radar shows strong design wins and early shipments, management did not provide precise backlog or timing for when radar will reach previously discussed high revenue milestones (e.g., a $100M+ annualized business), leaving visibility on near-term cadence incomplete.
Company Guidance
The company guided Q1 2026 revenue of $52–58 million (midpoint $55M), with Wuxi revenue expected to decline to about $21M and core business revenue projected to grow ~20% sequentially to ~$34M at the midpoint; non‑GAAP operating expenses are forecast at $37M (flat with Q4’s $36.8M), net interest expense of ~ $2.6M, and a net loss per share of $0.07 based on ~223M shares at the midpoint. For context, Q4 revenue was $58M (up ~8% sequentially; full‑year revenue $217.4M), Q4 non‑GAAP operating loss was $10.1M (vs $11.3M last quarter), Q4 net loss was $12.4M and loss per share $0.07 on 220.4M shares, and cash totaled $155.7M (down $15.5M vs Q3, including $6.8M interest). Management reiterated radar revenue remains in the prior ~$30–50M 2026 ZIP code, expects continued ramp through 2026–29, sees supply‑chain substrate/packaging constraints persisting into 2026 (Q4 impact ~ $5M, Q1 residual risk < $1M), and noted expected gross proceeds of ~ $135M from the planned sale of Wuxi (targeting late‑2026 close subject to approvals).indie Semiconductor Financial Statement Overview
Summary
Revenue scaled versus earlier years and gross margin is healthy (~40%+), but growth has recently stalled and fundamentals are still dominated by deep operating losses and ongoing negative free cash flow. Leverage has risen (debt slightly above equity) and equity has declined, reducing flexibility while profitability remains unproven.Income Statement
Revenue scaled rapidly from 2020–2022 and remains materially higher than earlier years, but growth has stalled recently (2024–2025 roughly flat/slightly down). Profitability remains the key issue: despite a solid gross margin in 2024–2025 (~40%+), operating results are deeply negative and net losses are large (2025 net margin around -66%), indicating the cost structure is still far ahead of current revenue.28
Negative
Balance Sheet
The company still has positive equity (2025), but leverage has increased meaningfully: total debt rose sharply versus 2021 and debt is now slightly above equity (debt-to-equity ~1.06 in 2025). Returns on equity are strongly negative due to ongoing losses, and equity has stepped down from 2023–2025, which reduces balance-sheet flexibility if profitability doesn’t improve.45
Neutral
Cash Flow
Cash generation is weak: operating cash flow and free cash flow are negative across the years shown, implying the business is not yet self-funding. A positive free-cash-flow growth rate in 2025 suggests cash burn may be improving from a low base, but cash flow still does not cover earnings quality concerns, and the company likely remains dependent on external capital while losses persist.34
Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 217.39M | 216.68M | 223.17M | 110.80M | 48.41M |
| Gross Profit | 87.57M | 90.31M | -55.12M | 50.31M | 19.71M |
| EBITDA | -101.98M | -93.94M | -89.94M | -35.67M | -111.73M |
| Net Income | -143.97M | -132.60M | -117.63M | -43.40M | -88.04M |
Balance Sheet | |||||
| Total Assets | 840.79M | 941.39M | 818.88M | 603.35M | 469.25M |
| Cash, Cash Equivalents and Short-Term Investments | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M |
| Total Debt | 379.49M | 398.58M | 174.34M | 183.47M | 7.89M |
| Total Liabilities | 458.06M | 495.99M | 341.85M | 289.02M | 177.40M |
| Stockholders Equity | 356.82M | 417.89M | 446.15M | 312.81M | 313.05M |
Cash Flow | |||||
| Free Cash Flow | -72.94M | -72.94M | -117.14M | -84.31M | -59.89M |
| Operating Cash Flow | -58.60M | -58.60M | -104.39M | -76.75M | -55.82M |
| Investing Cash Flow | -19.26M | -19.26M | -107.74M | -16.27M | -84.33M |
| Financing Cash Flow | 209.33M | 209.33M | 43.57M | 192.66M | 340.65M |
indie Semiconductor Technical Analysis
Negative
3.66
Price Trends
3.90
Negative
4.22
Negative
3.98
Negative
Market Momentum
-0.12
Positive
45.30
Neutral
60.01
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For INDI, the sentiment is Negative. The current price of 3.66 is below the 20-day moving average (MA) of 3.75, below the 50-day MA of 3.90, and below the 200-day MA of 3.98, indicating a bearish trend. The MACD of -0.12 indicates Positive momentum. The RSI at 45.30 is Neutral, neither overbought nor oversold. The STOCH value of 60.01 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for INDI.
indie Semiconductor Risk Analysis
indie Semiconductor disclosed 61 risk factors in its most recent earnings report. indie Semiconductor reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
indie Semiconductor Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.43B | 12.11 | 96.90% | ― | 0.19% | ― | |
62 Neutral | $1.65B | -30.90 | -7.75% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $1.42B | -18.99 | -9.04% | ― | -4.50% | -45.79% | |
54 Neutral | $1.15B | -126.67 | -6.97% | ― | -3.23% | -122.16% | |
50 Neutral | $625.27M | -6.08 | -12.00% | ― | 5.81% | -376.55% | |
46 Neutral | $803.85M | -5.01 | -37.11% | ― | -4.99% | -12.11% |
* Technology Sector Average
INDI
indie Semiconductor
3.66
0.89
32.13%
AEHR
Aehr Test Systems
37.43
28.58
322.94%
AOSL
Alpha and Omega
21.01
-6.62
-23.96%
COHU
Cohu
30.20
12.43
69.95%
ICHR
Ichor Holdings
47.55
19.47
69.34%
SKYT
SkyWater Technology
29.46
21.12
253.24%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.