| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 346.59M | 342.27M | 286.68M | 212.94M | 162.85M | 140.44M |
| Gross Profit | 80.67M | 69.63M | 59.29M | 25.97M | -7.47M | 22.69M |
| EBITDA | 137.04M | 25.25M | 14.14M | -2.68M | -23.28M | 9.57M |
| Net Income | 126.01M | -6.79M | -30.76M | -39.59M | -50.70M | -20.62M |
Balance Sheet | ||||||
| Total Assets | 787.03M | 313.77M | 316.76M | 305.76M | 263.60M | 263.21M |
| Cash, Cash Equivalents and Short-Term Investments | 30.89M | 18.84M | 18.38M | 30.02M | 12.92M | 7.44M |
| Total Debt | 209.49M | 76.76M | 72.86M | 103.04M | 61.84M | 72.60M |
| Total Liabilities | 587.28M | 250.28M | 256.06M | 251.79M | 203.67M | 264.79M |
| Stockholders Equity | 192.80M | 57.61M | 53.74M | 53.67M | 61.13M | -16.00K |
Cash Flow | ||||||
| Free Cash Flow | -6.46M | 7.20M | -408.00K | -31.75M | -87.66M | 6.34M |
| Operating Cash Flow | 5.83M | 18.46M | 10.08M | -14.30M | -55.68M | 96.19M |
| Investing Cash Flow | -102.37M | -11.21M | -10.49M | -17.45M | -29.82M | -88.18M |
| Financing Cash Flow | 106.75M | -6.79M | -11.23M | 48.86M | 90.98M | -5.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.30B | 172.89 | 0.98% | 2.25% | 0.96% | -85.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.32B | 10.60 | 101.23% | ― | 0.19% | ― | |
54 Neutral | $775.36M | -18.93 | -5.94% | ― | 16.86% | -26.89% | |
53 Neutral | $1.22B | -16.63 | -8.53% | ― | -4.50% | -45.79% | |
49 Neutral | $852.17M | -5.19 | -34.90% | ― | -4.99% | -12.11% | |
48 Neutral | $660.15M | -6.78 | -11.17% | ― | 5.81% | -376.55% |