Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 289.66M | 342.27M | 286.68M | 212.94M | 162.85M | 140.44M |
Gross Profit | 64.69M | 69.63M | 59.29M | 25.97M | -7.47M | 22.69M |
EBITDA | 12.51M | 25.25M | 14.14M | -2.68M | -23.28M | 9.57M |
Net Income | -16.49M | -6.79M | -30.76M | -36.87M | -47.40M | -19.71M |
Balance Sheet | ||||||
Total Assets | 581.96M | 313.77M | 316.76M | 305.76M | 263.60M | 263.21M |
Cash, Cash Equivalents and Short-Term Investments | 56.37M | 18.84M | 18.38M | 30.02M | 12.92M | 7.44M |
Total Debt | 351.46M | 76.76M | 72.86M | 92.85M | 59.45M | 72.60M |
Total Liabilities | 351.46M | 250.28M | 256.06M | 251.79M | 203.67M | 264.79M |
Stockholders Equity | 45.24M | 57.61M | 53.74M | 53.67M | 61.13M | -16.00K |
Cash Flow | ||||||
Free Cash Flow | 43.28M | 7.20M | -408.00K | -31.24M | -87.66M | 6.34M |
Operating Cash Flow | 67.34M | 18.46M | 10.08M | -15.86M | -50.97M | 96.19M |
Investing Cash Flow | -26.76M | -11.21M | -10.49M | -15.38M | -34.54M | -88.18M |
Financing Cash Flow | -9.57M | -6.79M | -11.23M | 48.86M | 90.98M | -5.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $315.67M | 21.72 | 23.09% | 5.99% | -9.22% | -13.57% | |
62 Neutral | $1.47B | ― | -20.63% | ― | 9.79% | 10.28% | |
61 Neutral | $35.52B | 8.84 | -11.06% | 1.87% | 8.55% | -8.14% | |
55 Neutral | $925.22M | ― | -36.20% | ― | -7.49% | -64.33% | |
52 Neutral | $520.78M | ― | -34.11% | ― | -10.53% | 36.86% | |
52 Neutral | $1.18B | ― | -32.05% | ― | -25.65% | -130.95% | |
41 Neutral | $194.03M | ― | -739.86% | ― | -6.14% | -63.68% |
On June 30, 2025, SkyWater Technology, Inc. amended its Membership Interest Purchase Agreement with Spansion LLC, increasing the purchase price by $18 million and eliminating a $25 million payment tied to a supply agreement. This amendment was part of SkyWater’s acquisition of Spansion Fab 25, LLC, which involved acquiring assets related to Infineon Technologies AG’s fab in Austin, Texas. Additionally, SkyWater entered into an Amended and Restated Loan and Security Agreement with several lenders, establishing a $350 million revolving line of credit. This agreement aims to refinance existing debts, fund the acquisition, and support working capital and equipment needs. The transaction was completed on June 30, 2025, with a total purchase price of approximately $93 million paid in cash.