| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 346.59M | 342.27M | 286.68M | 212.94M | 162.85M | 140.44M |
| Gross Profit | 80.67M | 69.63M | 59.29M | 25.97M | -7.47M | 22.69M |
| EBITDA | 137.04M | 25.25M | 14.14M | -2.68M | -23.28M | 9.57M |
| Net Income | 126.01M | -6.79M | -30.76M | -39.59M | -50.70M | -20.62M |
Balance Sheet | ||||||
| Total Assets | 787.03M | 313.77M | 316.76M | 305.76M | 263.60M | 263.21M |
| Cash, Cash Equivalents and Short-Term Investments | 30.89M | 18.84M | 18.38M | 30.02M | 12.92M | 7.44M |
| Total Debt | 211.57M | 76.76M | 72.86M | 103.04M | 61.84M | 72.60M |
| Total Liabilities | 587.28M | 250.28M | 256.06M | 251.79M | 203.67M | 264.79M |
| Stockholders Equity | 192.81M | 57.61M | 53.74M | 53.67M | 61.13M | -16.00K |
Cash Flow | ||||||
| Free Cash Flow | -6.46M | 7.20M | -408.00K | -31.75M | -87.66M | 6.34M |
| Operating Cash Flow | 5.83M | 18.46M | 10.08M | -14.30M | -55.68M | 96.19M |
| Investing Cash Flow | -102.37M | -11.21M | -10.49M | -17.45M | -29.82M | -88.18M |
| Financing Cash Flow | 106.75M | -6.79M | -11.23M | 48.86M | 90.98M | -5.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.54B | 12.28 | 101.23% | ― | 0.19% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.34B | 175.39 | 0.98% | 2.25% | 0.96% | -85.27% | |
53 Neutral | $1.33B | -18.21 | -8.53% | ― | -4.50% | -45.79% | |
52 Neutral | $1.04B | -25.47 | -5.94% | ― | 16.86% | -26.89% | |
49 Neutral | $900.49M | -5.48 | -34.90% | ― | -4.99% | -12.11% | |
48 Neutral | $664.36M | -6.82 | -11.17% | ― | 5.81% | -376.55% |
On January 25, 2026, SkyWater Technology, Inc. entered into a merger agreement with quantum computing company IonQ, Inc. under which SkyWater will be acquired in a two-step merger and become an indirect, wholly owned subsidiary of IonQ. Under the terms, each outstanding SkyWater common share (other than excluded shares and appraisal shares) will be converted at closing into the right to receive $15 in cash plus a number of IonQ shares determined by a formula tied to IonQ’s 20-day volume-weighted average price, subject to a collar that sets the exchange ratio between 0.3326 and 0.5265 IonQ shares. SkyWater’s equity awards will be rolled into IonQ equity (with board RSUs vesting and settling before closing), and the SkyWater board has unanimously approved the deal, deemed it fair and in the best interests of shareholders, and agreed to recommend it, while securing voting commitments from stockholders representing about 19.9% of the company’s voting power. Closing is contingent on shareholder approval, antitrust clearance under the Hart-Scott-Rodino Act, absence of legal injunctions, and the non-occurrence of material adverse effects, but is not subject to a financing condition; upon completion, SkyWater’s shares will be delisted from Nasdaq and deregistered. The agreement includes standard deal protections and fiduciary-out provisions, a $51.6 million termination fee payable by SkyWater under specified circumstances involving superior proposals or failed shareholder approval following an acquisition approach, and an obligation by IonQ to make a post-termination equity investment by purchasing 2,857,143 newly issued SkyWater shares if the deal collapses due to timing out or antitrust blocks, in which case IonQ will also be subject to standstill restrictions for up to two years, providing SkyWater with capital and partial downside protection if regulatory or timing hurdles derail the transaction.
The most recent analyst rating on (SKYT) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on SkyWater Technology stock, see the SKYT Stock Forecast page.
On January 25, 2026, SkyWater Technology entered into a definitive agreement to be acquired by quantum computing company IonQ in a cash-and-stock transaction valued at approximately $1.8 billion, offering SkyWater shareholders $35.00 per share, a 38% premium to the 30-day volume-weighted average price as of January 23, 2026. The deal, unanimously approved by both boards and expected to close in the second or third quarter of 2026 pending shareholder and regulatory approvals, will create what the companies describe as the first vertically integrated full‑stack quantum platform, combining IonQ’s quantum computing, networking, security and sensing technologies with SkyWater’s onshore R&D and manufacturing capabilities. The combined entity aims to accelerate IonQ’s roadmap toward fault-tolerant quantum computing, bring forward functional testing of 200,000-qubit processors to 2028, strengthen its positioning as a trusted U.S. government and defense partner with an end-to-end domestic supply chain, and maintain SkyWater as a pure-play foundry and quantum merchant supplier while giving its shareholders a 4.4%–6.7% stake in the merged company.
The most recent analyst rating on (SKYT) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on SkyWater Technology stock, see the SKYT Stock Forecast page.