| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 442.14M | 342.27M | 286.68M | 212.94M | 162.85M |
| Gross Profit | 88.33M | 69.63M | 59.29M | 25.97M | -7.47M |
| EBITDA | 34.50M | 25.25M | 14.14M | -2.68M | -23.28M |
| Net Income | 118.92M | -6.79M | -30.76M | -39.59M | -50.70M |
Balance Sheet | |||||
| Total Assets | 733.78M | 313.77M | 316.76M | 305.76M | 263.60M |
| Cash, Cash Equivalents and Short-Term Investments | 23.22M | 18.84M | 18.38M | 30.02M | 12.92M |
| Total Debt | 250.34M | 76.76M | 72.86M | 103.04M | 61.84M |
| Total Liabilities | 537.96M | 250.28M | 256.06M | 251.79M | 203.67M |
| Stockholders Equity | 187.82M | 57.61M | 53.74M | 53.67M | 61.13M |
Cash Flow | |||||
| Free Cash Flow | -53.20M | 7.20M | -408.00K | -31.75M | -87.66M |
| Operating Cash Flow | -24.15M | 18.46M | 10.08M | -14.30M | -55.68M |
| Investing Cash Flow | -118.00M | -11.21M | -10.49M | -17.45M | -29.82M |
| Financing Cash Flow | 146.52M | -6.79M | -11.23M | 48.86M | 90.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $1.41B | 7.47 | 99.25% | ― | 0.19% | ― | |
62 Neutral | $1.99B | -12.29 | -7.72% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $1.36B | 16.34 | 2.07% | 2.25% | 0.96% | -85.27% | |
55 Neutral | $1.75B | -14.78 | -9.07% | ― | -4.50% | -45.79% | |
48 Neutral | $773.19M | -11.11 | -12.29% | ― | 5.81% | -376.55% | |
47 Neutral | $650.85M | -4.89 | -37.84% | ― | -4.99% | -12.11% |