| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 541.53M | 442.14M | 342.27M | 286.68M | 212.94M | 162.85M |
| Gross Profit | 106.23M | 88.33M | 69.63M | 59.29M | 25.97M | -7.47M |
| EBITDA | 152.91M | 34.50M | 25.25M | 14.14M | -2.68M | -23.28M |
| Net Income | 113.95M | 118.92M | -6.79M | -30.76M | -39.59M | -50.70M |
Balance Sheet | ||||||
| Total Assets | 732.90M | 733.78M | 313.77M | 316.76M | 305.76M | 263.60M |
| Cash, Cash Equivalents and Short-Term Investments | 22.23M | 23.22M | 18.84M | 18.38M | 30.02M | 12.92M |
| Total Debt | 238.32M | 250.34M | 76.76M | 72.86M | 103.04M | 61.84M |
| Total Liabilities | 545.05M | 537.96M | 250.28M | 256.06M | 251.79M | 203.67M |
| Stockholders Equity | 180.22M | 187.82M | 57.61M | 53.74M | 53.67M | 61.13M |
Cash Flow | ||||||
| Free Cash Flow | -75.54M | -53.20M | 7.20M | -408.00K | -31.75M | -87.66M |
| Operating Cash Flow | -52.22M | -24.15M | 18.46M | 10.08M | -14.30M | -55.68M |
| Investing Cash Flow | -112.91M | -118.00M | -11.21M | -10.49M | -17.45M | -29.82M |
| Financing Cash Flow | 136.13M | 146.52M | -6.79M | -11.23M | 48.86M | 90.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.44B | -48.83 | -7.50% | ― | 7.53% | -203.93% | |
62 Neutral | $1.92B | 16.68 | 75.20% | ― | 67.18% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $2.55B | -44.64 | -6.91% | ― | 23.10% | 35.49% | |
60 Neutral | $2.31B | 96.03 | 3.46% | 2.25% | 16.77% | -23.42% | |
55 Neutral | $1.48B | -12.76 | -12.98% | ― | 0.60% | -359.56% | |
52 Neutral | $1.21B | -6.52 | -42.36% | ― | 0.17% | -1.78% |