Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.81B | 22.70B | 21.36B | 23.52B | 27.40B | 23.01B |
Gross Profit | 2.69B | 2.94B | 3.55B | 4.91B | 7.25B | 5.03B |
EBITDA | 5.78B | 6.78B | 6.41B | 8.92B | 10.79B | 7.31B |
Net Income | 1.16B | 1.44B | 1.97B | 3.44B | 4.94B | 2.38B |
Balance Sheet | ||||||
Total Assets | 43.21B | 45.38B | 46.16B | 44.94B | 42.52B | 35.08B |
Cash, Cash Equivalents and Short-Term Investments | 13.68B | 15.33B | 12.44B | 10.12B | 6.30B | 4.37B |
Total Debt | 14.52B | 15.16B | 15.98B | 14.89B | 11.00B | 8.61B |
Total Liabilities | 18.27B | 20.38B | 21.31B | 20.30B | 18.14B | 14.36B |
Stockholders Equity | 24.94B | 25.00B | 24.85B | 24.64B | 24.14B | 20.72B |
Cash Flow | ||||||
Free Cash Flow | -212.20M | 859.43M | 3.53B | 3.92B | 1.44B | 1.98B |
Operating Cash Flow | 5.33B | 5.94B | 6.61B | 8.62B | 7.32B | 5.94B |
Investing Cash Flow | -958.96M | -615.11M | -3.09B | -5.06B | -6.02B | -3.80B |
Financing Cash Flow | -3.00B | -2.48B | -1.06B | 416.89M | 494.44M | -2.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.09B | 20.11 | 7.37% | 2.99% | -1.20% | -19.46% | |
63 Neutral | $633.28M | 131.09 | 0.66% | 4.70% | 0.15% | -92.08% | |
62 Neutral | $1.44B | ― | -20.63% | ― | 9.79% | 10.28% | |
61 Neutral | $35.55B | 8.88 | -11.02% | 1.87% | 8.55% | -8.14% | |
56 Neutral | $949.50M | ― | -10.09% | ― | -21.27% | -207.30% | |
50 Neutral | $1.50B | ― | -50.93% | ― | 77.94% | -75.13% | |
46 Neutral | $579.45M | ― | -2.98% | ― | 15.45% | 49.82% |