| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 424.85M | 401.78M | 636.32M | 812.77M | 887.21M | 636.01M |
| Gross Profit | 180.97M | 179.83M | 302.81M | 382.87M | 386.40M | 275.51M |
| EBITDA | -17.15M | -19.41M | 96.97M | 171.72M | 180.64M | 74.11M |
| Net Income | -73.14M | -69.82M | 28.16M | 96.85M | 167.32M | -13.84M |
Balance Sheet | ||||||
| Total Assets | 1.02B | 999.41M | 1.15B | 1.23B | 1.26B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 198.16M | 262.09M | 335.70M | 385.58M | 379.90M | 170.03M |
| Total Debt | 49.90M | 18.69M | 58.94M | 103.16M | 144.88M | 345.73M |
| Total Liabilities | 190.18M | 142.52M | 200.18M | 298.57M | 376.54M | 578.06M |
| Stockholders Equity | 831.09M | 856.89M | 950.17M | 928.84M | 882.50M | 512.29M |
Cash Flow | ||||||
| Free Cash Flow | -30.48M | -7.86M | 85.42M | 98.09M | 85.73M | 31.07M |
| Operating Cash Flow | -9.86M | 2.78M | 101.47M | 112.86M | 97.73M | 49.73M |
| Investing Cash Flow | -29.20M | 21.92M | -30.21M | -67.87M | 39.89M | -18.36M |
| Financing Cash Flow | -669.00K | -59.03M | -68.14M | -91.07M | 6.53M | -38.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.97B | 14.72 | 11.89% | ― | -2.04% | 8.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.30B | 172.89 | 0.98% | 2.25% | 0.96% | -85.27% | |
53 Neutral | $1.25B | -17.63 | -8.53% | ― | -4.50% | -45.79% | |
52 Neutral | $789.77M | -89.17 | -6.97% | ― | -3.23% | -122.16% | |
51 Neutral | $1.55B | -9.88 | -20.61% | ― | 6.65% | -4652.36% | |
48 Neutral | $663.76M | -6.86 | -11.17% | ― | 5.81% | -376.55% |