| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 481.28M | 452.96M | 401.78M | 636.32M | 812.77M | 887.21M |
| Gross Profit | 174.29M | 156.15M | 179.83M | 302.81M | 382.87M | 386.40M |
| EBITDA | 715.00K | -6.91M | -19.41M | 96.97M | 171.72M | 180.64M |
| Net Income | -55.54M | -74.27M | -69.82M | 28.16M | 96.85M | 167.32M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.24B | 999.41M | 1.15B | 1.23B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 488.70M | 483.98M | 262.09M | 335.70M | 385.58M | 379.90M |
| Total Debt | 330.08M | 359.46M | 18.69M | 58.94M | 103.16M | 144.88M |
| Total Liabilities | 433.44M | 457.44M | 142.52M | 200.18M | 298.57M | 376.54M |
| Stockholders Equity | 768.99M | 785.54M | 856.89M | 950.17M | 928.84M | 882.50M |
Cash Flow | ||||||
| Free Cash Flow | 40.17M | 10.73M | -7.86M | 85.42M | 98.09M | 85.73M |
| Operating Cash Flow | 52.19M | 31.69M | 2.78M | 101.47M | 112.86M | 97.73M |
| Investing Cash Flow | -245.39M | -257.02M | 21.92M | -30.21M | -67.87M | 39.89M |
| Financing Cash Flow | 243.53M | 246.33M | -59.03M | -68.14M | -91.07M | 6.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.16B | 12.15 | 11.84% | ― | -0.06% | -1.01% | |
67 Neutral | $2.34B | -29.19 | -6.91% | ― | 23.10% | 35.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $3.90B | -37.25 | -28.05% | ― | -3.24% | -786.94% | |
56 Neutral | $3.06B | -89.67 | -8.87% | ― | -26.39% | -147.85% | |
56 Neutral | $1.13B | -12.01 | -9.41% | ― | 0.60% | -359.56% | |
55 Neutral | $2.08B | 65.95 | 2.07% | 2.25% | 8.86% | -62.89% |