Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 636.32M | $ 812.77M | $ 887.21M | $ 636.01M | $ 583.33M |
Gross Profit | $ 302.81M | $ 383.33M | $ 386.96M | $ 271.78M | $ 229.83M |
Operating Income | $ 43.27M | $ 125.56M | $ 132.87M | $ 17.86M | $ -38.08M |
EBITDA | $ 98.94M | $ 178.97M | $ 180.64M | $ 74.11M | $ 7.35M |
Net Income | $ 28.16M | $ 96.85M | $ 167.32M | $ -13.84M | $ -69.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 335.70M | $ 385.58M | $ 379.90M | $ 170.03M | $ 156.10M |
Total Assets | $ 1.15B | $ 1.23B | $ 1.26B | $ 1.10B | $ 1.08B |
Total Debt | $ 58.94M | $ 98.18M | $ 139.83M | $ 345.73M | $ 381.91M |
Net Debt | $ -186.59M | $ -144.16M | $ -150.37M | $ 196.37M | $ 226.72M |
Total Liabilities | $ 200.18M | $ 298.57M | $ 376.54M | $ 583.89M | $ 594.64M |
Stockholders' Equity | $ 950.17M | $ 928.84M | $ 882.50M | $ 511.62M | $ 483.07M |
Cash Flow | |||||
Free Cash Flow | $ 85.42M | $ 98.09M | $ 85.73M | $ 31.07M | $ -731.00K |
Operating Cash Flow | $ 101.47M | $ 112.86M | $ 97.73M | $ 49.73M | $ 17.27M |
Investing Cash Flow | $ -30.21M | $ -67.87M | $ 39.89M | $ -18.36M | $ -16.55M |
Financing Cash Flow | $ -68.14M | $ -91.07M | $ 6.53M | $ -38.07M | $ -8.18M |