| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 2.10B | 1.73B | 2.37B | 2.10B |
| Gross Profit | 322.90M | 356.30M | 277.30M | 465.00M | 429.98M |
| EBITDA | -31.40M | 189.80M | 99.20M | 190.60M | 253.20M |
| Net Income | -181.20M | 23.70M | -31.10M | 40.40M | 119.50M |
Balance Sheet | |||||
| Total Assets | 1.73B | 1.92B | 1.87B | 1.96B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 311.80M | 313.90M | 307.00M | 358.80M | 466.45M |
| Total Debt | 810.30M | 660.30M | 639.90M | 611.20M | 635.21M |
| Total Liabilities | 944.90M | 984.10M | 970.50M | 1.02B | 1.13B |
| Stockholders Equity | 711.00M | 873.60M | 838.90M | 887.90M | 848.88M |
Cash Flow | |||||
| Free Cash Flow | 14.70M | 1.50M | 60.10M | -52.90M | 152.30M |
| Operating Cash Flow | 65.00M | 65.00M | 135.90M | 47.20M | 211.60M |
| Investing Cash Flow | -47.00M | -63.50M | -119.70M | -96.20M | -404.80M |
| Financing Cash Flow | -20.60M | 9.80M | -69.90M | -56.00M | 460.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.34B | 12.15 | 11.84% | ― | -2.04% | 8.84% | |
62 Neutral | $1.57B | ― | -7.72% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.41B | 32.53 | 4.96% | 4.48% | -3.62% | -20.33% | |
57 Neutral | $2.68B | -6.51 | -24.06% | ― | 6.65% | -4652.36% | |
56 Neutral | $1.47B | -11.04 | -28.80% | ― | 7.53% | 22.97% | |
55 Neutral | $1.41B | -14.78 | -9.07% | ― | -4.50% | -45.79% |