| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 664.29M | 717.30M | 666.43M | 646.14M | 583.28M |
| Gross Profit | 265.41M | 304.00M | 285.06M | 263.15M | 242.27M |
| EBITDA | 51.66M | 105.02M | 8.40M | 88.14M | 82.77M |
| Net Income | 35.39M | 73.71M | -30.37M | 166.94M | 26.04M |
Balance Sheet | |||||
| Total Assets | 1.33B | 1.25B | 1.23B | 1.13B | 898.98M |
| Cash, Cash Equivalents and Short-Term Investments | 390.23M | 344.31M | 305.44M | 302.41M | 223.93M |
| Total Debt | 257.85M | 314.27M | 310.50M | 311.57M | 266.71M |
| Total Liabilities | 440.29M | 480.81M | 556.60M | 550.36M | 461.35M |
| Stockholders Equity | 885.51M | 770.77M | 672.44M | 577.82M | 437.63M |
Cash Flow | |||||
| Free Cash Flow | 45.70M | 45.70M | 33.74M | 83.88M | 27.10M |
| Operating Cash Flow | 63.81M | 63.81M | 61.67M | 108.48M | 67.74M |
| Investing Cash Flow | -64.55M | -64.55M | -53.33M | -68.88M | 44.53M |
| Financing Cash Flow | -12.58M | -12.58M | -4.68M | -4.55M | -122.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.92B | 12.15 | 11.84% | ― | -0.06% | -1.01% | |
66 Neutral | $3.87B | -97.29 | -10.74% | ― | 31.62% | 62.85% | |
64 Neutral | $3.08B | 380.33 | 2.64% | ― | -7.39% | -54.62% | |
63 Neutral | $7.00B | -8.44 | -28.42% | ― | 40.89% | 42.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.97B | 56.38 | 4.96% | 4.48% | -8.01% | -44.59% | |
59 Neutral | $3.67B | -12.47 | -30.27% | ― | -44.88% | -24.76% |