| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 655.34M | 664.29M | 717.30M | 666.43M | 646.14M | 583.28M |
| Gross Profit | 252.06M | 265.41M | 304.00M | 285.06M | 263.15M | 242.27M |
| EBITDA | 57.38M | 51.66M | 105.02M | 8.40M | 88.14M | 82.77M |
| Net Income | 23.12M | 35.39M | 73.71M | -30.37M | 166.94M | 26.04M |
Balance Sheet | ||||||
| Total Assets | 1.35B | 1.33B | 1.25B | 1.23B | 1.13B | 898.98M |
| Cash, Cash Equivalents and Short-Term Investments | 383.33M | 390.23M | 344.31M | 305.44M | 302.41M | 223.93M |
| Total Debt | 257.39M | 257.85M | 314.27M | 310.50M | 311.57M | 266.71M |
| Total Liabilities | 469.31M | 440.29M | 480.81M | 556.60M | 550.36M | 461.35M |
| Stockholders Equity | 883.66M | 885.51M | 770.77M | 672.44M | 577.82M | 437.63M |
Cash Flow | ||||||
| Free Cash Flow | 42.89M | 45.70M | 45.70M | 33.74M | 83.88M | 27.10M |
| Operating Cash Flow | 57.44M | 63.81M | 63.81M | 61.67M | 108.48M | 67.74M |
| Investing Cash Flow | -38.31M | -64.55M | -64.55M | -53.33M | -68.88M | 44.53M |
| Financing Cash Flow | -14.75M | -12.58M | -12.58M | -4.68M | -4.55M | -122.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.16B | 12.40 | 12.23% | ― | 0.52% | 41.86% | |
67 Neutral | $4.59B | -290.83 | -5.40% | ― | 40.91% | 74.24% | |
66 Neutral | $3.68B | 154.52 | 2.64% | ― | -7.71% | -66.03% | |
62 Neutral | $3.60B | 113.67 | 3.60% | 4.48% | -10.57% | -62.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $6.75B | -47.34 | -32.99% | ― | -45.38% | -19.24% | |
58 Neutral | $9.05B | -64.82 | -28.42% | ― | 40.89% | 42.62% |