| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 901.31M | 782.12M | 557.72M | 388.83M | 259.75M |
| Gross Profit | 400.07M | 391.55M | 276.21M | 183.62M | 114.86M |
| EBITDA | 158.47M | 180.42M | 126.99M | 74.38M | 41.05M |
| Net Income | 94.08M | 103.63M | 77.35M | 39.26M | 37.76M |
Balance Sheet | |||||
| Total Assets | 2.87B | 1.86B | 1.49B | 1.24B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 444.10M | 283.93M | 338.65M | 592.05M |
| Total Debt | 302.98M | 188.78M | 99.10M | 79.50M | 39.14M |
| Total Liabilities | 941.68M | 759.82M | 564.75M | 423.33M | 240.51M |
| Stockholders Equity | 1.46B | 904.63M | 767.39M | 674.86M | 676.20M |
Cash Flow | |||||
| Free Cash Flow | -66.61M | 69.99M | -139.66M | -154.71M | -49.80M |
| Operating Cash Flow | -10.32M | 152.45M | -75.32M | -62.19M | -40.09M |
| Investing Cash Flow | -390.33M | -11.96M | -6.75M | -265.67M | -11.28M |
| Financing Cash Flow | 742.49M | 92.48M | 18.53M | 45.87M | 538.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.00B | 82.61 | 5.43% | ― | 2.29% | -69.81% | |
75 Outperform | $3.40B | 21.10 | 11.72% | ― | -20.69% | -37.67% | |
64 Neutral | $2.42B | 47.89 | 4.13% | ― | -3.90% | -41.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $4.08B | 37.65 | -7.72% | 1.77% | -7.38% | 99.38% | |
59 Neutral | $3.26B | 26.91 | 7.79% | ― | 20.77% | 26.08% | |
57 Neutral | $3.50B | -6.51 | -24.06% | ― | 6.65% | -4652.36% |