| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 947.65M | 849.04M | 811.12M | 1.28B | 1.10B |
| Gross Profit | 87.78M | 103.33M | 103.40M | 211.86M | 177.48M |
| EBITDA | -7.44M | 21.96M | 22.88M | 121.49M | 106.20M |
| Net Income | -52.78M | -20.82M | -42.98M | 72.80M | 70.90M |
Balance Sheet | |||||
| Total Assets | 942.88M | 995.56M | 938.48M | 1.08B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 98.29M | 108.67M | 79.95M | 86.47M | 75.50M |
| Total Debt | 185.60M | 174.21M | 286.33M | 341.74M | 322.74M |
| Total Liabilities | 278.99M | 297.23M | 373.80M | 496.25M | 520.16M |
| Stockholders Equity | 663.89M | 698.34M | 564.68M | 587.50M | 500.71M |
Cash Flow | |||||
| Free Cash Flow | -6.28M | 10.24M | 42.14M | 2.02M | -5.57M |
| Operating Cash Flow | 29.89M | 27.88M | 57.63M | 31.45M | 15.27M |
| Investing Cash Flow | -36.17M | -17.64M | -15.50M | -28.93M | -289.58M |
| Financing Cash Flow | -4.10M | 18.47M | -48.65M | 8.46M | 96.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.43B | 12.11 | 96.90% | ― | 0.19% | ― | |
62 Neutral | $1.65B | -30.90 | -7.75% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.60B | 100.45 | 0.98% | 2.25% | 0.96% | -85.27% | |
50 Neutral | $726.66M | -8.17 | -45.62% | ― | -44.30% | 16.42% | |
46 Neutral | $46.23M | ― | -120.36% | ― | 2.80% | ― | |
45 Neutral | $144.01M | -0.51 | -1331.73% | ― | ― | -1827.24% |